Hotel Online  Special Report
.


advertisement



..
Four Seasons Reports a Net Loss of $28.2 million for the Full Year Ending
Dec 31, 2005, Compared to Net Income of $25.7 in 2004
.
Takes $35.5 million Charge in Switching the Senior Executives and Hotel General Managers
from an Unfunded Defined Benefit Retirement Plan to a Fully Funded
Defined Contribution Retirement Plan
Hotel Operating Statistics
.
TORONTO, March 9, 2006 - Four Seasons Hotels Inc. (TSX Symbol "FSH.SV"; NYSE Symbol "FS") today reported its results for the three months and full year ended December 31, 2005.

Effective the first quarter of 2005, we adopted US dollars as our reporting currency. All amounts disclosed in this news release (including amounts for prior periods) are in US dollars unless otherwise noted.

"This is an excellent time for the lodging industry. All elements of travel demand are strong, especially demand for experiences of the highest quality. We are very pleased with Four Seasons position in the industry and remain focused on preserving and extending our leadership position," said Isadore Sharp, Chairman and Chief Executive Officer. "We acknowledge the impact that some of the recent refinements in our portfolio will have on our near-term earnings growth, but we believe the changes we are making, combined with the strength of the Four Seasons brand and our solid development pipeline, will lead to improved long-term results."

Highlights of the Fourth Quarter and Full Year of 2005(x)

For the three months ended December 31, 2005, and for the full year ended December 31, 2005, in each case compared to the same period in 2004:

    Hotel and Resort Operating Results:

    -  For the three months ended December 31, 2005, RevPAR(1) of worldwide
       Core Hotels(2) increased 7.4%. For the full year ended December 31,
       2005, RevPAR of worldwide Core Hotels increased 11.4%.

    -  For the three months ended December 31, 2005, RevPAR of US Core Hotels
       increased 11.5%. For the full year ended December 31, 2005, RevPAR of
       US Core Hotels increased 13.3%.

    -  Excluding the impact of hurricanes on our resort in Palm Beach and of
       terrorism in Bali, where applicable, RevPAR of worldwide Core Hotels
       increased 8.8% and 11.7% for the three months and full year ended
       December 31, 2005, and RevPAR of US Core Hotels increased 13.0% and
       13.7% for the same respective periods.

    -  For the three months ended December 31, 2005, gross operating
       margins(3) at worldwide Core Hotels increased 140 basis points to
       29.9%. For the full year ended December 31, 2005, gross operating
       margins at worldwide Core Hotels increased 220 basis points to 30.8%.

    -  For the three months ended December 31, 2005, revenues under
       management increased 11.9% to $676.7 million. For the full year ended
       December 31, 2005, revenues under management increased 14.2% to
       $2.6 billion.

    Company Operating Results:

    -  For the three months ended December 31, 2005, base fees and incentive
       fees increased 8.3% and 21.0% respectively. For the full year ended
       December 31, 2005, base fees and incentive fees increased 14.8% and
       35.4% respectively. These improvements are the result of better
       operating results at hotels and resorts under management and fees
       generated from our newer properties.

    -  For the three months ended December 31, 2005, the loss from Ownership
       Operations (which includes corporate expenses)(4) increased by
       $2.2 million to $5.3 million, largely due to the disposition of our
       leasehold interest in The Pierre which was effective June 30, 2005.
       In addition, corporate expenses for the three month period increased
       $1.0 million due to foreign exchange and a retirement allowance.
       For the full year ended December 31, 2005, the loss from Ownership
       Operations increased by $1.4 million to $18.0 million, due primarily
       to an increase in corporate expenses related to foreign exchange and
       a retirement allowance, offset in part by the disposition of our
       leasehold interest in The Pierre effective June 30, 2005.

    -  For the three months ended December 31, 2005, earnings before other
       operating items declined 15.7%, due primarily to the absence of
       $3.1 million of foreign exchange forward contracts which were included
       in fee revenues in 2004, the disposition of The Pierre described
       above, and higher general and administrative costs. The higher general
       and administrative costs relate primarily to foreign exchange and a
       reorganization expense. For the full year ended December 31, 2005,
       earnings before other operating items declined 4.8% due primarily to
       the absence of $11.2 million of foreign exchange forward contracts
       which were included in fee revenues in 2004 and higher general and
       administrative costs for the same reasons as noted for the quarter.

    -  Overall, we recorded a net loss of $37.8 million ($1.03 basic and
       diluted loss per share) in the fourth quarter of 2005, compared to
       net earnings of $12.8 million ($0.35 basic earnings per share and
       $0.34 diluted earnings per share) in the fourth quarter of 2004. We
       recorded a net loss of $28.2 million ($0.77 basic and diluted loss
       per share) for the full year ended December 31, 2005, compared to
       net earnings of $25.7 million ($0.72 basic earnings per share and
       $0.69 diluted earnings per share) for the same period in 2004.
       Included in net earnings for the quarter and year ended December 31,
       2005 is a one-time loss related to the transition of our defined
       benefit retirement plan to a defined contribution plan, foreign
       exchange losses related to the translation of certain balance sheet
       items and a write-down of certain investments.

       (x) Footnotes can be found after "Forward Looking Statements".

Adjusting for certain items, adjusted net earnings are detailed below. The details associated with each of the adjustments included below are described below under "Other Income/Expense, Net".
    -------------------------------------------------------------------------
    Unaudited
    (in millions of dollars,              Three months ended    Years ended
     except per share amounts)                December 31,      December 31,
    -------------------------------------------------------------------------
                                             2005     2004     2005     2004
    -------------------------------------------------------------------------
    Net earnings (loss)                    $(37.8)   $12.8   $(28.2)   $25.7
    -------------------------------------------------------------------------
    Other (income) expense, net:
     (see discussion below)
    -------------------------------------------------------------------------

      Retirement benefit plan                35.5        -     35.5        -
    -------------------------------------------------------------------------
      Asset provisions and write-downs       25.3        -     31.8        -
    -------------------------------------------------------------------------
      Foreign exchange(gain)loss              4.8     (5.3)    24.6     (3.2)
    -------------------------------------------------------------------------
      (Gain)loss on disposition of assets    (9.0)     0.2     (3.2)     3.7
    -------------------------------------------------------------------------
      Other                                   0.2        -      0.5      0.2
    -------------------------------------------------------------------------
      Loss on redemption of Liquid Yield
       Option Notes ("LYONs")                   -        -        -     11.2
    -------------------------------------------------------------------------
      Other (income) expense, net            56.8     (5.1)    89.2     11.9
    -------------------------------------------------------------------------
    Tax effect of adjustments               (12.0)     1.0    (24.6)     0.1
    -------------------------------------------------------------------------
    Adjusted net earnings                    $7.0     $8.7    $36.4    $37.7
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
    Adjusted basic earnings per share       $0.19    $0.24    $0.99    $1.06
    -------------------------------------------------------------------------
    Adjusted diluted earnings per share     $0.19    $0.23    $0.96    $1.01
    --------------------------------------------------------------------------
Adjusted net earnings is a non-GAAP measure, is not defined by Canadian GAAP and should not be considered as an alternative to net earnings, cash flow from operating activities or any other measure of performance prescribed by Canadian GAAP. Our adjusted net earnings may also not be comparable to adjusted net earnings used by other companies, which may be calculated differently. We consider adjusted net earnings to be a meaningful indicator of our operations and we use it as a measure to assess our operating performance. Adjusted net earnings is also used by investors, analysts, and our lenders as a measure of our financial performance. As a result, we have chosen to provide this information.
    
Expanding the Portfolio:

    -  Since the end of the third quarter of 2005, we have opened new
       Four Seasons hotels in Geneva, Damascus and Silicon Valley at
       East Palo Alto and added a Four Seasons Tented Camp in The Golden
       Triangle, in Thailand.

    -  Recently announced projects include Barbados and Macau, and our second
       hotel in each of Shanghai and Taipei.

"The addition of new Four Seasons properties has been, and will continue to be, a key component of our growth program," said Kathleen Taylor, President Worldwide Business Operations. "We continue to see a strong pipeline of new opportunities for Four Seasons and are working actively with our various capital partners to bring new projects to locations around the world."

Hotel and Resort Operating Results

The following tables highlight our results of operations for our Core Hotels in each of the regions in which we operate.
    United States Region
    -------------------------------------------------------------------------
               Results for periods in 2005, as compared to periods in 2004
    -------------------------------------------------------------------------
                                   Gross        Gross
                                 Operating    Operating          Gross
                  RevPAR        Revenue(GOR) Profit(GOP)   Operating Margin
            -----------------------------------------------------------------
                     Percentage  Percentage  Percentage           Basis Point
                $      Change      Change      Change     Margin  Improvement
    -------------------------------------------------------------------------
    Fourth
    Quarter    276      11.5%        9.4%       16.9%      28.2%       180
    -------------------------------------------------------------------------
    Full
    Year       273      13.3%       11.6%       22.5%      28.7%       260
    -------------------------------------------------------------------------
            In the fourth quarter of 2005, RevPAR increased 11.5%, which was
            primarily attributable to a 7.3% increase in achieved room rates
            in the region. Exceptions were Four Seasons Resort Palm Beach,
            which was affected by hurricanes in the area, and Four Seasons
            Hotel Philadelphia and The Regent Beverly Wilshire, both of which
            were undergoing renovations during the quarter. Properties under
            management in San Francisco, New York, Houston, Los Angeles,
            Maui, Atlanta, and Boston had particularly strong improvements in
            RevPAR, relative to the average for the U.S. region. As a result
            of improvements in RevPAR, gross operating profits and gross
            operating margins increased 16.9% and 180 basis points,
            respectively, during the fourth quarter of 2005.

            For the full year 2005, all of the properties under management in
            the region realized RevPAR improvements with the exception of
            Four Seasons Hotel Houston, which, despite a strong fourth
            quarter, continued to experience pressure on rates due to supply
            of hotel rooms in that market. The increases in RevPAR for 2005
            were attributable to a 7.3% increase in achieved room rates and a
            360 basis point improvement in occupancy. Properties under
            management in New York, Jackson Hole, Miami, San Francisco,
            Aviara, Austin, and Los Angeles realized particularly strong
            improvements in RevPAR, relative to the average for the region.
            In addition, for the full year 2005, gross operating profits and
            gross operating margins improved 22.5% and 260 basis points,
            respectively, as compared to 2004, which was primarily
            attributable to an 11.6% increase in gross operating revenues.
    -------------------------------------------------------------------------
 

    Other Americas/Caribbean Region
    -------------------------------------------------------------------------
               Results for periods in 2005, as compared to periods in 2004
    -------------------------------------------------------------------------
                                   Gross        Gross
                                 Operating    Operating          Gross
                  RevPAR        Revenue(GOR) Profit(GOP)   Operating Margin
            -----------------------------------------------------------------
                     Percentage  Percentage  Percentage           Basis Point
                $      Change      Change      Change     Margin  Improvement
    -------------------------------------------------------------------------
    Fourth
    Quarter    206       8.7%       10.3%       19.7%      24.4%       190
    -------------------------------------------------------------------------
    Full
    Year       217      13.8%       15.1%       29.9%      28.2%       320
    -------------------------------------------------------------------------
            In the fourth quarter of 2005, all of the properties under
            management in the region experienced increases in RevPAR with the
            exception of Four Seasons Resort Great Exuma at Emerald Bay,
            which had weaker occupancy due to the threat of hurricanes in the
            area. On a local currency basis, RevPAR improved 6.0% in the
            fourth quarter of 2005. Properties under management in
            Buenos Aires, Punta Mita, and Vancouver had particularly strong
            improvements relative to the average for the region. As a result
            of improvements in RevPAR, gross operating profits and gross
            operating margins increased 19.7% and 190 basis points,
            respectively, in the fourth quarter of 2005 as compared to the
            same period in 2004.

            For the full year 2005, the 13.8% (10.5% on a local currency
            basis) improvement in RevPAR was attributable to a 6.9% increase
            in achieved room rates and a 390 basis point improvement in
            occupancy. For the full year 2005, all of the properties under
            management in the region experienced improvements in RevPAR,
            leading to increases in gross operating profits and gross
            operating margins of 29.9% and 320 basis points, respectively.
            Properties under management in Buenos Aires and Exuma had
            particularly strong improvements in RevPAR and gross operating
            profits, as compared to the averages for the region.
    -------------------------------------------------------------------------
 

    Europe Region
    -------------------------------------------------------------------------
               Results for periods in 2005, as compared to periods in 2004
    -------------------------------------------------------------------------
                                   Gross        Gross
                                 Operating    Operating          Gross
                  RevPAR        Revenue(GOR) Profit(GOP)   Operating Margin
            -----------------------------------------------------------------
                     Percentage  Percentage  Percentage           Basis Point
                $      Change      Change      Change     Margin  Improvement
    -------------------------------------------------------------------------
    Fourth
    Quarter    329     (0.9)%      (1.1)%        4.3%      32.9%       170
    -------------------------------------------------------------------------
    Full
    Year       351       4.5%        4.7%        4.5%      34.6%       (10)
    -------------------------------------------------------------------------
            RevPAR in the European Core Hotels remained relatively flat in
            the fourth quarter of 2005, as compared to the fourth quarter of
            2004. On a local currency basis, however, RevPAR increased 6.0%,
            reflecting improved operating results at the hotels under
            management in Istanbul, Dublin, and London relative to the other
            hotels in the region. Also during the fourth quarter of 2005,
            gross operating profits increased 4.3% (10.8% on a local currency
            basis), and gross operating margins improved 170 basis points, as
            compared to the same period in 2004, due to improvements in
            overall occupancy and achieved room rates on a local currency
            basis.

            For the full year ended December 31, 2005, RevPAR increased 4.5%
            (4.4% on a local currency basis) primarily due to a 4.1%
            improvement in achieved room rates. All of the hotels in the
            region had improved operating results, with the exception of the
            hotels under management in Lisbon and Canary Wharf, which
            continue to experience lower group and corporate demand. While
            there was a 4.5% increase in gross operating profits, gross
            operating margins remained relatively flat for the full year of
            2005, as compared to 2004, mainly as a result of the lower
            operating results at Four Seasons Hotel Lisbon.
    -------------------------------------------------------------------------
 

    Middle East Region
    -------------------------------------------------------------------------
               Results for periods in 2005, as compared to periods in 2004
    -------------------------------------------------------------------------
                                   Gross        Gross
                                 Operating    Operating          Gross
                  RevPAR        Revenue(GOR) Profit(GOP)   Operating Margin
            -----------------------------------------------------------------
                     Percentage  Percentage  Percentage           Basis Point
                $      Change      Change      Change     Margin  Improvement
    -------------------------------------------------------------------------
    Fourth
    Quarter    132      15.9%       19.8%       16.9%      33.7%       (90)
    -------------------------------------------------------------------------
    Full
    Year       142      19.3%       24.8%       39.8%      42.4%       450
    -------------------------------------------------------------------------
            In the Middle East region, nearly all of the properties under
            management had improvements in RevPAR in the fourth quarter of
            2005, which was driven primarily by a 12.7% increase in achieved
            room rates, as compared to the same period in 2004. Four Seasons
            Hotel Riyadh and Four Seasons Hotel Cairo at First Residence had
            particularly strong improvements in RevPAR, as compared to the
            average for the region. On a local currency basis, RevPAR
            improved 11.0% in the fourth quarter of 2005, as compared to the
            same period in 2004. With the exception of Four Seasons Resort
            Sharm El Sheikh, whose business was affected by bombings in the
            area, all of the hotels experienced RevPAR improvements. Gross
            operating profits increased 16.9% during the fourth quarter of
            2005, as compared to the same period in 2004. However, gross
            operating margins declined slightly (90 basis points), as
            compared to the same period in 2004.

            For the full year of 2005, the 19.3% improvement in RevPAR was
            attributable to a 14.5% increase in achieved room rates and a
            270 basis point improvement in occupancy. On a local currency
            basis, RevPAR improved 15.1% for the full year of 2005. Also for
            the full year of 2005, gross operating profits and gross
            operating margins improved 39.8% and 450 basis points,
            respectively, from 2004, as all of the properties under
            management in the region had stronger operating results. The only
            exception was Four Seasons Hotel Cairo at First Residence, which,
            despite a strong fourth quarter, experienced a slight reduction
            in occupancy and achieved room rates during the first three
            quarters of 2005 due to additional supply in the city.
    -------------------------------------------------------------------------
 

    Asia/Pacific Region
    -------------------------------------------------------------------------
               Results for periods in 2005, as compared to periods in 2004
    -------------------------------------------------------------------------
                                   Gross        Gross
                                 Operating    Operating          Gross
                  RevPAR        Revenue(GOR) Profit(GOP)   Operating Margin
            -----------------------------------------------------------------
                     Percentage  Percentage  Percentage           Basis Point
                $      Change      Change      Change     Margin  Improvement
    -------------------------------------------------------------------------
    Fourth
    Quarter    122       0.1%      (1.0)%        2.2%      36.0%       110
    -------------------------------------------------------------------------
    Full
    Year       118       9.5%        6.5%       13.5%      33.0%       210
    -------------------------------------------------------------------------
            In the Asia/Pacific region, RevPAR remained relatively flat in
            the fourth quarter of 2005, as compared to the same period in
            2004. On a local currency basis, RevPAR improved 3.0% for the
            fourth quarter of 2005. Achieved room rates improved 2.1% (6.3%
            on a local currency basis). However, this was offset by a
            110 basis point decrease in occupancy. In particular, the resorts
            in Bali experienced lower demand during the fourth quarter of
            2005 (due to the bombings that occurred in that market in
            October 2005). Also during the fourth quarter of 2005, gross
            operating profits and margins improved 2.2% and 110 basis points,
            respectively, mainly as the result of improved operating results
            at properties under management in Jakarta, Singapore, Shanghai,
            and Chiang Mai.

            For the full year 2005, RevPAR improved 9.5% on a US dollar and
            local currency basis, as compared to 2004. This improvement was
            attributable to a 4.5% increase in achieved room rates and a
            260 basis point improvement in occupancy. Virtually all of the
            properties under management in the region experienced increases
            in RevPAR with the exception of Four Seasons Hotel Bangkok, which
            had lower occupancy levels due to a rooms renovation during the
            year, and Four Seasons Resort Bali at Jimbaran Bay, which was
            affected by bombings in that market in 2005. Gross operating
            profits and gross operating margins improved 13.5% and 210 basis
            points, respectively, mainly due to improved operating results at
            the properties under management in Jakarta, Singapore, Shanghai,
            and Chiang Mai.
    -------------------------------------------------------------------------
 

    Company Operating Results

    Management Operations

    Management Operations Revenues
    -------------------------------------------------------------------------
                                Three months ended     Dollar     Percentage
    (in millions of dollars)       December 31,        Change       Change
    -------------------------------------------------------------------------
                                                        2005         2005
                                 2005        2004     over 2004    over 2004
    -------------------------------------------------------------------------
    Hotel management fees
      Base                      $19.5       $17.9        $1.6         8.3%
      Incentive                   6.0         5.0         1.0        21.0%
    -------------------------------------------------------------------------
        Subtotal                 25.5        22.9         2.6        11.1%
    -------------------------------------------------------------------------
    Other fees(5)                 4.1         2.1         2.0        89.7%
    -------------------------------------------------------------------------
        Subtotal                 29.6        25.0         4.6        17.8%
    -------------------------------------------------------------------------
    Foreign exchange forward
     contracts(6)                   -         3.1        (3.1)    (100.0)%
    -------------------------------------------------------------------------
    Reimbursed costs(7)          21.8        16.2         5.6        35.0%
    -------------------------------------------------------------------------
      Management operations
       revenues                 $51.4       $44.3        $7.1        15.9%
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
 

    -------------------------------------------------------------------------
                                   Years ended         Dollar     Percentage
    (in millions of dollars)       December 31,        Change       Change
    -------------------------------------------------------------------------
                                                        2005         2005
                                 2005        2004     over 2004    over 2004
    -------------------------------------------------------------------------
    Hotel management fees
      Base                      $75.6       $65.9        $9.7        14.8%
      Incentive                  27.5        20.3         7.2        35.4%
    -------------------------------------------------------------------------
        Subtotal                103.1        86.2        16.9        19.6%
    -------------------------------------------------------------------------
    Other fees                   14.1        14.6        (0.5)      (3.6)%
    -------------------------------------------------------------------------
        Subtotal                117.2       100.8        16.4        16.3%
    -------------------------------------------------------------------------
    Foreign exchange forward
     contracts                      -        11.2       (11.2)    (100.0)%
    -------------------------------------------------------------------------
    Reimbursed costs             69.1        56.1        13.0        23.2%
    -------------------------------------------------------------------------
      Management operations
       revenues                $186.3      $168.1       $18.2        10.8%
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
The increases in management operations revenues for the fourth quarter and full year of 2005 were the result of the improvements in revenues and gross operating profits at the worldwide Core Hotels, resulting primarily from RevPAR and other revenue increases, as well as fees generated by newer properties and increases in reimbursed costs.

Base Fees

Base fees increased $1.6 million (from $17.9 million to $19.5 million) for the quarter ended December 31, 2005, as compared to the quarter ended December 31, 2004. Of the $1.6 million increase in base fees, base fees from Core Hotels contributed $1.0 million or 66.2% of the increase. The increase in base fees from Core Hotels in the three months ended December 31, 2005 represented a 7.2% increase over the fees generated from Core Hotels in the fourth quarter of 2004. Properties that opened in 2004 and 2005 contributed base fees of $1.9 million and $0.7 million in 2005 and 2004, respectively. The $1.6 million increase in base fees in the quarter was lower than it would have otherwise been as the result of a $0.9 million reduction in base fees from properties no longer under management and differences in foreign exchange on fees denominated in other than the US dollar.

Base fees increased $9.7 million (from $65.9 million to $75.6 million) for the year ended December 31, 2005 as compared to 2004. Of this increase, base fees from Core Hotels contributed $6.6 million or 68.4% of the increase. The increase in base fees from Core Hotels in 2005 represented a 12.8% increase over the base fees generated from Core Hotels in 2004. Properties that opened in 2004 and 2005 contributed base fees of $5.4 million and $1.6 million in 2005 and 2004, respectively. The $9.7 million increase in base fees in 2005 was lower than it would have otherwise been as a result of a $0.9 million reduction in base fees from properties no longer under management.

Incentive Fees

For the three months ended December 31, 2005, incentive fees increased $1.0 million, as compared to the same period in 2004. Due to a one-time charge at the properties under our management related to the transition of the retirement benefit plan to a defined contribution format in the fourth quarter of 2005, incentive fees were reduced by $1.0 million. The incentive fees earned from properties that opened in 2004 and 2005 represented $1.3 million of the increase. Incentive fees were earned from 37 of the 68 hotels and resorts under management for the fourth quarter 2005, as compared to 32 of the 63 hotels and resorts under management in 2004.

For the full year 2005, incentive fees increased $7.2 million, as compared to 2004. Incentive fees contributed 26.6% of the total hotel management fee revenues for the full year 2005, as compared to 23.5% for the full year 2004. The increase was attributable to improvements in the US, Middle East, and Other Americas/Caribbean regions, which more than offset moderate declines in incentive fees from the Europe and Asia/Pacific regions. The incentive fees earned from properties that opened in 2004 and 2005 represented $3.2 million of the increase in incentive fees. In 2005, incentive fees were earned from 45 of our management agreements (including The Pierre in New York and Four Seasons Hotel Newport Beach, which are no longer managed by us), as compared to 35 of our management agreements in 2004.

Other Fees

For the three months ended December 31, 2005, other fees, (which include royalty and management fees from our residential business, fees we earn during the development of our hotels and resorts, and other miscellaneous fees), increased 89.7% or $2.0 million, to $4.1 million. The increase in other fees for the fourth quarter of 2005, as compared to the same period in 2004, was mainly attributable to royalty fees related to the sale of residences, as well as an increase in design and procurement fees. For the full year ended December 31, 2005, other fees declined 3.6% or $0.5 million, to $14.1 million, as compared to 2004. The decline was attributable to a $2.0 million decline in residential royalty fees due to fewer residential sales closing, and a $1.3 million decline in other miscellaneous fees, offset by a $2.8 million increase in design and procurement fees.

Foreign Exchange Forward Contracts

We reported our financial results in Canadian dollars up to December 31, 2004 and, as a result, we were subject to foreign exchange gains and losses on conversion of our US dollar fee revenues to Canadian dollars. To reduce this currency exposure, we typically hedged a portion of these fees through foreign exchange forward contracts. Effective January 1, 2004, we ceased designating our US dollar foreign exchange forward contracts as hedges of our US dollar fee revenues. All of the outstanding foreign exchange forward contracts at that date were entered into in 2002 and had maturity dates in 2004. For the fourth quarter and full year of 2004, there was a deferred foreign exchange gain of $3.1 million and $11.2 million, respectively, on these foreign exchange forward contracts, which was recognized in 2004 as an increase in fee revenues. We had no such gain for the corresponding periods in 2005, as there were no foreign exchange forward contracts in place in 2005 that related to the hedge of fee revenues.

    Management Operations Expenses

    -------------------------------------------------------------------------
                                Three months ended     Dollar     Percentage
    (in millions of dollars)       December 31,        Change       Change
    -------------------------------------------------------------------------
                                                        2005         2005
                                 2005        2004     over 2004    over 2004
    -------------------------------------------------------------------------
    General and
     administrative expenses     11.6        10.0         1.6        16.0%
    -------------------------------------------------------------------------
    Reimbursed costs             21.8        16.2         5.6        35.0%
    -------------------------------------------------------------------------
        Management operations
         expenses                33.4        26.2         7.2        27.8%
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
 

    -------------------------------------------------------------------------
                                   Years ended         Dollar     Percentage
    (in millions of dollars)       December 31,        Change       Change
    -------------------------------------------------------------------------
                                                        2005         2005
                                 2005        2004     over 2004    over 2004
    -------------------------------------------------------------------------
    General and
     administrative expenses     41.2        34.5         6.7        19.4%
    -------------------------------------------------------------------------
    Reimbursed costs             69.1        56.1        13.0        23.2%
    -------------------------------------------------------------------------
        Management operations
         expenses               110.3        90.6        19.7        21.7%
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
The majority of our general and administrative expenses are in Canadian dollars and, accordingly, a portion of the increase for the fourth quarter and full year of 2005, as compared to 2004, was attributable to the US dollar having declined relative to the Canadian dollar. For the fourth quarter and full year of 2005, general and administrative expenses (excluding reimbursed costs) increased 11.7% and 11.5%, respectively, on a Canadian dollar basis, as compared to the same period in 2004. On a Canadian dollar basis, the increase in these costs related primarily to an increase in the number of employees at our corporate offices to handle the significant unit growth in our portfolio and to the cost of living increases for corporate employees that were implemented at the beginning of 2005. In addition, in the fourth quarter of 2005, the increase in general and administrative expenses was attributable in part to reorganization costs.

Management Operations Earnings

As a result of the items described above, management operations earnings and management operations profit margin were the following:
    -------------------------------------------------------------------------
                                          Three months ended    Years ended
    (in millions of dollars)                  December 31,      December 31,
    -------------------------------------------------------------------------
                                             2005     2004     2005     2004
    -------------------------------------------------------------------------
    Management fee revenues (excluding
     reimbursed costs and the impact of
     foreign exchange forward contracts)    $29.6    $25.0   $117.2   $100.8
    -------------------------------------------------------------------------
    Management operations earnings before
     other operating items (excluding
     reimbursed costs and the impact
     of foreign exchange forward
     contracts)(8)                          $18.0    $15.0    $76.0    $66.3
    -------------------------------------------------------------------------
      Management operations profit margin
       (excluding reimbursed costs and
       the impact of foreign exchange
       forward contracts)(9)                60.8%    60.2%    64.8%    65.8%
    -------------------------------------------------------------------------
    Management operations revenues          $51.4    $44.3   $186.3   $168.1
    -------------------------------------------------------------------------
    Management operations earnings
     before other operating items           $18.0    $18.1    $76.0    $77.5
    -------------------------------------------------------------------------
      Management operations profit
       margin(10)                           35.0%    41.0%    40.8%    46.1%
    -------------------------------------------------------------------------

    
Ownership Operations (which includes Corporate Expenses)

In the fourth quarter of 2005, operating losses from ownership operations before other operating items were $5.3 million, as compared to $3.1 million in the fourth quarter of 2004. The increase was primarily attributable to The Pierre (which contributed operating earnings of $1.4 million in the fourth quarter of 2004 and no earnings in the fourth quarter of 2005 as a result of its disposition), and increased corporate expenses relating to foreign exchange and a retirement allowance. Operating losses from ownership operations before other operating items for the full year 2005 increased $1.4 million to a loss of $18.0 million, as compared to a loss of $16.6 million in 2004. The increased loss for the year was primarily attributable to increased corporate expenses relating to foreign exchange and a retirement allowance, partially offset by a decrease in operating losses of $2.0 million at The Pierre, which was disposed of on June 30, 2005, and a decrease in operating losses at Four Seasons Hotel Vancouver of $0.3 million.
    
Ownership Operations

The Pierre

In June 2005, we disposed of our interest in The Pierre, and ceased managing the property on June 30, 2005. This transaction reduced the ownership operations loss for the year ended December 31, 2005 by $2.0 million, as compared to the same period in 2004. During the fourth quarter of 2004, operating earnings at The Pierre were $1.4 million. For the full year 2005, management fees from The Pierre were $1.2 million, as compared to $2.0 million in 2004.

Four Seasons Hotel Vancouver

During the fourth quarter of 2005, RevPAR at Four Seasons Hotel Vancouver increased 9.6%, on a Canadian dollar basis, as compared to the same period in 2004, primarily as a result of an 8.2% increase in achieved room rates. Operating results at the hotel improved approximately $0.4 million to a loss of $0.4 million in the fourth quarter of 2005, as compared to the same period last year.

RevPAR at Four Seasons Hotel Vancouver increased 4.0%, on a Canadian dollar basis, for the full year ended December 31, 2005, as compared to 2004, as a result of occupancy improvements. Consequently, the operating results after management fees at that hotel improved $0.3 million to a loss of $0.5 million in 2005, as compared to 2004.

Corporate Expenses

For the three months and full year ended December 31, 2005, our corporate expenses increased $1.0 million and $3.5 million to $4.6 million and $15.1 million, respectively, as compared to $3.6 million and $11.6 million for the same periods in 2004. The majority of these costs are in Canadian dollars and, accordingly, some of the increase was attributable to the US dollar having declined relative to the Canadian dollar since 2004. The remainder of the increase for the full year and fourth quarter of 2005 was primarily attributable to a retirement allowance.

Other Income/Expense, Net

For the fourth quarter of 2005, other expense, net was $56.8 million, as compared to other income, net of $5.1 million for the same period in 2004. For the full year 2005, other expense, net was $89.2 million, as compared to $11.9 million in 2004.

Retirement Benefit Plan

During the fourth quarter of 2005, we transitioned the majority of our senior executives and hotel and resort general managers from an unfunded defined benefit retirement plan to a fully funded defined contribution retirement plan. We made the change in the retirement plan to improve the certainty and predictability related to the cost of the retirement benefits. We do not expect that the change will have a significant impact on our ongoing annual pension cost.

The transition to this defined contribution format resulted in a funding requirement of $42.2 million, of which $36.0 million was funded in 2005, and a one-time pre-tax loss of $35.5 million. In addition, as a result of the costs incurred by our hotels and resorts for the transition of general manager participants, our incentive fees for 2005 were reduced by approximately $1.0 million since the funding by the hotel owners was typically deducted in calculating the amounts upon which our incentive fees are determined.

Asset Provisions and Write-Downs

From time to time, we make investments in hotels and resorts under our management in the form of equity, loans and investments in management contracts in order to obtain long-term management agreements in respect of these projects. In making these investments, we assess the expected overall economic returns to Four Seasons, including the value created through our long-term management agreements. However, for financial reporting purposes each discreet investment or component of an investment must be valued only in relation to the cash flow that the particular investment or component of an investment generates to Four Seasons, without regard to the ongoing value of the management agreement.

For three months ended December 31, 2005, other expense, net, includes an expense of $25.3 million relating to the provision for and the write-down of certain assets, including a provision for loss of $8.8 million on long-term receivables, a write-down of $15.9 million on investments in hotel partnerships and corporations and a write-down of $0.6 million related to investment in management contracts.
For the year ended December 31, 2005, other expense, net, includes an expense of $31.8 million relating to the provision for and the write-down of certain assets, including a provision for loss of $8.8 million on long-term receivables, a write-down of $17.9 million on investments in hotel partnerships and corporations and a write-down of $5.1 million on investment in management contracts.

Foreign Exchange

Other expense for the fourth quarter of 2005 included a foreign exchange loss of $4.8 million, as compared to a gain of $5.3 million for the same period in 2004. Other expense for the full year ended December 31, 2005 included a foreign exchange loss of $24.6 million, as compared to a gain of $3.2 million in 2004.

Foreign exchange gains and losses arose primarily from the translation to Canadian dollars (using current exchange rates at the end of each quarter) of our foreign currency-denominated net monetary assets, which are not included in our designated foreign self-sustaining subsidiaries. They also reflected local currency foreign exchange gains and losses on net monetary assets incurred by our designated foreign self-sustaining subsidiaries. Net monetary assets is the difference between our foreign currency-denominated monetary assets and our foreign currency-denominated monetary liabilities in each currency, and consist primarily of cash and cash equivalents, accounts receivable, long-term receivables and short-term and long-term liabilities, as determined under Canadian generally accepted accounting principles ("GAAP"). As a result of a currency swap relating to our convertible senior notes, our US net monetary dollar asset position increased significantly during the second quarter of 2005. This, combined with the strengthening of the Canadian dollar relative to the US dollar and the British pound sterling, resulted in the foreign exchange loss during the full year and fourth quarter of 2005.

Gains and Losses on Disposition of Assets

Other expense, net for the three months ended December 31, 2005 also includes a net gain of $9.0 million, related to the disposition of certain investments in hotel partnerships and corporations and the exit from certain management contracts.

Other expense, net for the year ended December 31, 2005 also includes a net gain of $3.2 million, which related to the disposition of The Pierre and certain investments in hotel partnerships and corporations and the exit from certain management contracts.

Included in other expense, net during the year ended December 31, 2004, was a net loss of $3.7 million related to the sale of certain investments and the settlement of a long-term receivable.

Redemption of the LYONs

Included in other expense, net for the year ended December 31, 2004 is the loss on the redemption of the debt component of our LYONs (issued in 1999) of $11.2 million.

Looking Ahead

Our business objectives for 2006 continue to focus on those aspects of our business that we believe provide the greatest potential for maximizing long-term shareholder value.

New Openings

In addition to Four Seasons Hotel Silicon Valley at East Palo Alto and Four Seasons Tented Camp Golden Triangle, Thailand, which both opened in January 2006, we expect to open nine new hotels and resorts over the course of 2006 and 2007, and re-open Four Seasons Resort Maldives at Kuda Huraa. The average term of the management contracts for these properties is 58 years, and these management contracts are expected to provide us with significant additional long-term fee income. During 2006, we expect to fund in the range of $50.0 million to $75.0 million in connection with obtaining new or enhancing existing management agreements.

Service

During 2006, we intend to maintain our focus on value to our guests by continuing to deliver our exceptional quality of service, while at the same time controlling costs. We also intend to focus on enhancing our premium service quality and rate premiums at each of the 11 Four Seasons hotels and resorts that opened over the past 24 months and the new Four Seasons projects that are expected to open in 2006.
We expect that the strong economic environment should translate into continued strength in travel demand, particularly business travel. We also expect that leisure travel demand will remain strong. On a full-year basis, we expect our average daily room rates for 2006 to exceed the rates achieved in 2005.

RevPAR and Margin Improvements

If the travel trends that we experienced in 2005 continue and exchange rates remain at current levels, we expect RevPAR, on a US dollar basis, for worldwide Core Hotels for the full year 2006 to increase in the range of 8% to 10%, as compared to 2005. We expect that this improvement will result from occupancy and pricing improvements. If current trends continue, we expect the full-year gross operating margins of our worldwide Core Hotels to increase more than 150 basis points in 2006.

Management Operations

As a result of the portfolio refinements, including our ceasing management of The Pierre and Four Seasons Hotel Newport Beach in 2005 and, our ceasing management of The Regent Kuala Lumpur later this year and renovation plans at certain hotels, including Four Seasons Resort Maui, we expect full year hotel management fee revenues to grow in line with our full year RevPAR growth expectations for 2006. Assuming no significant changes to the US to Canadian dollar exchange rate, we expect our operating costs (which include the amounts included in general and administrative expenses in Management Operations together with corporate expenses included in Ownership Operations) should increase in the range of 6% to 8% for the full year 2006 as compared to full year 2005.

"As previously noted, we view 2006 as a transition year. The moderate growth in management fee revenue expected in 2006 reflects the loss of ongoing fee revenue from The Pierre, Newport Beach and Kuala Lumpur," said John Davison, Chief Financial Officer. "As we look beyond 2006, we expect all elements of our growth program to make a solid contribution to earnings, including strong fee improvements from existing hotels (in particular those completing renovation programs), increased fees from recently opened hotels as they stabilize and the continued addition of exciting new Four Seasons properties around the world."
 

FOUR SEASONS HOTELS INC.
CONSOLIDATED STATEMENTS OF OPERATIONS

    (In thousands of             Three months ended         Years ended
     US dollars except              December 31,            December 31,
     per share amounts)           2005        2004        2005        2004
    -------------------------------------------------------------------------
                              (Unaudited) (Unaudited)
    Consolidated revenues
     (note 4)                  $  58,498   $  69,524   $ 248,338   $ 261,267
                               ----------------------------------------------
                               ----------------------------------------------

    MANAGEMENT OPERATIONS

    Revenues:
      Fee revenues (note 4(a)) $  29,559   $  28,154   $ 117,199   $ 112,014
      Reimbursed costs            21,832      16,170      69,051      56,062
                               ----------------------------------------------

                                  51,391      44,324     186,250     168,076
                               ----------------------------------------------
    Expenses:
      General and
       administrative expenses   (11,583)     (9,986)    (41,221)    (34,522)
      Reimbursed costs           (21,832)    (16,170)    (69,051)    (56,062)
                               ----------------------------------------------

                                 (33,415)    (26,156)   (110,272)    (90,584)
                               ----------------------------------------------

                                  17,976      18,168      75,978      77,492
                               ----------------------------------------------
    OWNERSHIP OPERATIONS
     AND CORPORATE EXPENSES

    Revenues                       7,505      26,615      65,343      97,436
    Distributions from
     hotel investments                 -           -         132         293
    Expenses:
      Cost of sales and expenses  (7,762)    (24,678)    (65,009)    (98,212)
      Corporate expenses          (4,634)     (3,642)    (15,128)    (11,621)
      Fees to Management
       Operations                   (398)     (1,415)     (3,387)     (4,538)
                               ----------------------------------------------

                                  (5,289)     (3,120)    (18,049)    (16,642)
                               ----------------------------------------------
    Earnings before other
     operating items              12,687      15,048      57,929      60,850
    Depreciation and
     amortization                 (2,675)     (3,262)    (11,187)    (11,779)
    Other income (expense),
     net (note 5)                (56,789)      5,120     (89,208)    (11,906)
                               ----------------------------------------------
    Earnings (loss) from
     operations                  (46,777)     16,906     (42,466)     37,165
    Interest income
     (expense), net                1,576        (153)      3,402       1,106
                               ----------------------------------------------
    Earnings (loss) before
     income taxes                (45,201)     16,753     (39,064)     38,271
                               ----------------------------------------------
    Income tax recovery
     (expense):
      Current                     (1,523)     (4,099)     (1,912)     (9,065)
      Future                       8,954         103      12,753      (3,508)
                               ----------------------------------------------

                                   7,431      (3,996)     10,841     (12,573)
                               ----------------------------------------------

    Net earnings (loss)        $ (37,770)  $  12,757   $ (28,223)  $  25,698
                               ----------------------------------------------
                               ----------------------------------------------
    Basic earnings (loss)
     per share (note 3(a))     $   (1.03)  $    0.35   $   (0.77)  $    0.72
                               ----------------------------------------------
                               ----------------------------------------------
    Diluted earnings (loss)
     per share (notes 1(d)
     and 3(a))                 $   (1.03)  $    0.34   $   (0.77)  $    0.69
                               ----------------------------------------------
                               ----------------------------------------------

    See accompanying notes to consolidated financial statements.
 
 

    FOUR SEASONS HOTELS INC.

    CONSOLIDATED BALANCE SHEETS
                                                      As at         As at
                                                   December 31,  December 31,
    (In thousands of US dollars)                      2005          2004
    -------------------------------------------------------------------------

    ASSETS

    Current assets:

      Cash and cash equivalents                      $ 242,178     $ 226,377
      Receivables                                       69,690        81,541
      Inventory                                          7,326         1,439
      Prepaid expenses                                   2,950         2,981
                                                     ------------------------

                                                       322,144       312,338

    Long-term receivables                              175,374       179,060
    Investments in hotel partnerships
     and corporations                                   99,928       131,338
    Fixed assets                                        64,850        59,939
    Investment in management contracts                 164,932       181,273
    Investment in trademarks and trade names             4,210         4,424
    Future income tax assets                            14,439         3,711
    Other assets                                        34,324        30,064
                                                     ------------------------

                                                     $ 880,201     $ 902,147
                                                     ------------------------
                                                     ------------------------

    LIABILITIES AND SHAREHOLDERS' EQUITY

    Current liabilities:

      Accounts payable and accrued liabilities       $  54,797     $  60,415
      Long-term obligations due within one year          4,853         3,766
                                                     ------------------------

                                                        59,650        64,181

    Long-term obligations (note 2)                     273,825       253,066
    Shareholders' equity (note 3):
      Capital stock                                    250,430       248,980
      Convertible notes                                 36,920        36,920
      Contributed surplus                               10,861         8,088
      Retained earnings                                160,741       192,129
      Equity adjustment from foreign currency
       translation                                      87,774        98,783
                                                     ------------------------

                                                       546,726       584,900
                                                     ------------------------

                                                     $ 880,201     $ 902,147
                                                     ------------------------
                                                     ------------------------

    See accompanying notes to consolidated financial statements.
 
 

    FOUR SEASONS HOTELS INC.

    CONSOLIDATED STATEMENTS OF CASH PROVIDED BY OPERATIONS

                                 Three months ended         Years ended
    (In thousands                   December 31,            December 31,
     of US dollars)               2005        2004        2005        2004
    -------------------------------------------------------------------------
                              (Unaudited) (Unaudited)
    Cash provided by
     (used in) operations:

    MANAGEMENT OPERATIONS

    Earnings before other
     operating items           $  17,976   $  18,168   $  75,978   $  77,492
    Items not requiring
     an outlay of funds            1,449         483       3,711       1,701
                               ----------------------------------------------
    Working capital
     provided by
     Management Operations        19,425      18,651      79,689      79,193
                               ----------------------------------------------

    OWNERSHIP OPERATIONS
     AND CORPORATE EXPENSES

    Loss before other
     operating items              (5,289)     (3,120)    (18,049)    (16,642)
    Items not requiring
     an outlay of funds              632         291       1,504         943
                               ----------------------------------------------
    Working capital used for
     Ownership Operations and
     Corporate Expenses           (4,657)     (2,829)    (16,545)    (15,699)
                               ----------------------------------------------

                                  14,768      15,822      63,144      63,494

    Interest received, net         7,987       1,411      13,520       7,578
    Interest paid on
     redemption of
     convertible notes                 -           -           -     (25,840)
    Proceeds received on
     termination of
     interest rate swap                -       9,000           -       9,000
    Amount paid relating to
     retirement benefit plan
     transition (note 5(a))      (36,029)          -     (36,029)          -
    Current income tax
     received (paid)                 521       2,632      (6,376)        546
    Change in non-cash
     working capital               3,167       3,792      (7,308)     (9,302)
    Other                           (321)       (325)       (474)     (1,082)
                               ----------------------------------------------
    Cash provided by
     (used in) operations      $  (9,907)  $  32,332   $  26,477   $  44,394
                               ----------------------------------------------
                               ----------------------------------------------

    See accompanying notes to consolidated financial statements.
 
 

    FOUR SEASONS HOTELS INC.

    CONSOLIDATED STATEMENTS OF CASH FLOWS

                                 Three months ended         Years ended
    (In thousands                   December 31,            December 31,
     of US dollars)               2005        2004        2005        2004
    -------------------------------------------------------------------------
                              (Unaudited) (Unaudited)

    Cash provided by
     (used in):

    Operations:                $  (9,907)  $  32,332   $  26,477   $  44,394
                               ----------------------------------------------
    Financing:
      Issuance of
       convertible notes               -           -           -     241,332
      Redemption of
       convertible notes               -           -           -    (189,670)
      Other long-term
       obligations including
       current portion             1,259         (71)         39         (83)
      Issuance of shares              54      20,319       7,046      33,870
      Dividends paid                   -           -      (3,142)     (2,811)
                               ----------------------------------------------

    Cash provided by financing     1,313      20,248       3,943      82,638
                               ----------------------------------------------
    Capital investments:
      Long-term receivables        8,943      (8,882)    (10,304)    (16,265)
      Investments in hotel
       partnerships and
       corporations                2,081      (1,508)     (8,732)    (36,135)
      Disposal of hotel
       partnerships and
       corporations               11,935       2,418      24,607      38,395
      Purchase of fixed assets    (5,885)     (2,414)    (18,706)     (6,583)
      Investments in trademarks
       and trade names and
       management contracts       11,148      (2,397)     10,473     (12,135)
      Other assets                   288      (5,641)     (7,614)     (8,506)
                               ----------------------------------------------
    Cash provided by (used in)
     capital investments          28,510     (18,424)    (10,276)    (41,229)
                               ----------------------------------------------
    Increase in cash and
     cash equivalents             19,916      34,156      20,144      85,803
    Increase (decrease) in
     cash and cash equivalents
     due to unrealized foreign
     exchange gain (loss)            790       7,932      (4,343)      8,475
    Cash and cash equivalents,
     beginning of period         221,472     184,289     226,377     132,099
                               ----------------------------------------------
    Cash and cash equivalents,
     end of period             $ 242,178   $ 226,377   $ 242,178   $ 226,377
                               ----------------------------------------------
                               ----------------------------------------------

    See accompanying notes to consolidated financial statements.
 
 

    FOUR SEASONS HOTELS INC.

    CONSOLIDATED STATEMENTS OF RETAINED EARNINGS

                                                            Years ended
                                                            December 31,
    (In thousands of US dollars)                          2005        2004
    -------------------------------------------------------------------------

    Retained earnings, beginning of period             $ 192,129   $ 169,364
    Net earnings (loss)                                  (28,223)     25,698
    Dividends declared                                    (3,165)     (2,933)
                                                       ----------------------

    Retained earnings, end of period                   $ 160,741   $ 192,129
                                                       ----------------------
                                                       ----------------------

    See accompanying notes to consolidated financial statements.
 
 

    FOUR SEASONS HOTELS INC.

    NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

    (Unaudited)
    (In thousands of US dollars except per share amounts)
    -------------------------------------------------------------------------

    In these interim consolidated financial statements, the words "we", "us",
    "our", and other similar words are references to Four Seasons Hotels Inc.
    and its consolidated subsidiaries. These interim consolidated financial
    statements do not include all disclosures required by Canadian generally
    accepted accounting principles ("GAAP") for annual financial statements
    and should be read in conjunction with our most recently prepared annual
    consolidated financial statements for the year ended December 31, 2004.

    1.  Significant accounting policies:

    The significant accounting policies used in preparing these interim
    consolidated financial statements are consistent with those used in
    preparing our annual consolidated financial statements for the year ended
    December 31, 2004, except as disclosed below:

    (a) Change in reporting currency:

        We have historically prepared our consolidated financial statements
        in Canadian dollars ("C$"). Effective January 1, 2005, we have
        adopted US dollars as our reporting currency. With the majority of
        our management fee revenues in US dollars, reporting in US dollars is
        expected to reduce the volatility on reported results relating to the
        impact of fluctuations in the rate of exchange between the US and
        Canadian dollar relating to these revenues and, as a result, we
        believe it will provide our financial statement users with more
        meaningful information. We have not changed the functional currency
        of Four Seasons Hotels Inc., which remains Canadian dollars, or the
        functional currencies of any of its subsidiaries.

        The 2005 and 2004 consolidated financial statements in Canadian
        dollars have been translated to US dollars using the foreign exchange
        rates applicable at each balance sheet date for assets and
        liabilities, and the weighted average exchange rates of the
        corresponding quarters for the consolidated statements of operations,
        consolidated statements of cash provided by operations and
        consolidated statements of cash flows. Equity transactions have been
        translated to US dollars at the historical exchange rates with
        opening equity accounts on January 1, 2003 translated at the exchange
        rate on that date. Any resulting exchange gain or loss was charged or
        credited to "Equity adjustment from foreign currency translation"
        included as a separate component of shareholders' equity.

    (b) Variable interest entities:

        The Canadian Institute of Chartered Accountants ("CICA") issued
        Accounting Guideline No. 15, "Consolidation of Variable Interest
        Entities" ("AcG-15"), which establishes criteria to identify variable
        interest entities ("VIE") and the primary beneficiary of such
        entities. Entities that qualify as VIEs must be consolidated by their
        primary beneficiary. The implementation of AcG-15, effective
        January 1, 2005, did not require us to consolidate any additional
        interests.

    (c) Investments in hotel partnerships and corporations:

        In conjunction with the issuance of Section 3475, "Disposal of Long-
        Lived Assets and Discontinued Operations", the CICA eliminated the
        exception from consolidation for a temporary controlled subsidiary
        effective for fiscal years beginning on or after October 1, 2004.
        Accordingly, effective January 1, 2005, we account for our temporary
        investments, which are not controlled but over which we have
        significant influence, by the equity method, and consolidate our
        temporary investments which are controlled. The change in accounting
        for these temporary investments did not have a material impact on our
        consolidated financial statements for the three months and year ended
        December 31, 2005.

    (d) Diluted earnings (loss) per share:

        In June 2005, the Emerging Issues Committee of the CICA issued
        Abstract EIC-155, "The Effect of Contingently Convertible Instruments
        on Diluted Earnings per Share", which requires the application of the
        "if-converted method" to account for the potential dilution relating
        to the conversion of contingently convertible instruments, such as
        our convertible senior notes. EIC-155 was effective for interim and
        annual reporting periods beginning on or after October 1, 2005, and
        is required to be applied retroactively, with restatement of prior
        period diluted earnings (loss) per share. The implementation of EIC-
        155 in 2005 did not have an impact on diluted earnings (loss) per
        share in 2005 and 2004, as the effect of the assumed conversion of
        our convertible senior notes to 3,489,525 Limited Voting Shares, by
        application of the "if-converted method", has been excluded from the
        calculations as the inclusion of this conversion resulted in an anti-
        dilutive effect for the three months and years ended
        December 31, 2005 and 2004.

    (e) Non-monetary transactions:

        In June 2005, the CICA issued Section 3831, "Non-Monetary
        Transactions", which introduces new requirements for non-monetary
        transactions entered into on or after January 1, 2006. The amended
        requirements will result in non-monetary transactions being measured
        at fair values unless certain criteria are met, in which case, the
        transaction is measured at carrying value. As this standard is to be
        implemented for non-monetary transactions entered into on or after
        January 1, 2006, the impact of adoption of this standard will depend
        upon future non-monetary transactions.

    2.  Long-term obligations:

    (a) Bank credit facility:

        We have a committed bank credit facility of $125,000, which expires
        in September 2007. As at December 31, 2005, no amounts were borrowed
        under this credit facility. However, approximately $1,600 of letters
        of credit were issued under this credit facility as at
        December 31, 2005. No amounts have been drawn under these letters of
        credit.

    (b) Currency and interest rate swap:

        In April 2005, we entered into a currency and interest rate swap
        agreement to July 30, 2009, pursuant to which we have agreed to
        receive interest at a fixed rate of 5.33% per annum on an initial
        notional amount of $215,842 and pay interest at a floating rate of
        six-month Canadian Bankers Acceptance in arrears plus 1.1% per annum
        on an initial notional amount of C$269.2 million. On July 30, 2009,
        we will pay C$311.8 million and receive $250,000 under the swap. We
        have designated the swap as a fair value hedge of our convertible
        senior notes, which were issued in 2004.

    3.  Shareholders' equity:

    As at December 31, 2005, we have 3,725,698 outstanding Variable Multiple
    Voting Shares ("VMVS"), 32,915,328 outstanding Limited Voting Shares
    ("LVS"), and 4,485,463 outstanding stock options (weighted average
    exercise price of C$59.25 ($50.81)).

    (a) Earnings (loss) per share:

        A reconciliation of the net earnings (loss) and weighted average
        number of VMVS and LVS used to calculate basic and diluted earnings
        (loss) per share is as follows:

                                            Three months ended
                                                December 31,
                                     2005                       2004
    -------------------------------------------------------------------------
                            Net loss      Shares    Net earnings    Shares
    -------------------------------------------------------------------------

    Basic earnings (loss)
     per share amounts     $  (37,770)  36,640,579   $   12,757   36,104,399
    Effect of assumed
     dilutive conversions:
      Stock option plan             -            -            -    1,686,109
    -------------------------------------------------------------------------

    Diluted earnings (loss)
     per share amounts     $  (37,770)  36,640,759   $   12,757   37,790,508
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
 

                                               Years ended
                                               December 31,
                                     2005                       2004
    -------------------------------------------------------------------------
                            Net loss      Shares    Net earnings    Shares
    -------------------------------------------------------------------------

    Basic earnings (loss)
     per share amounts     $  (28,223)  36,628,206   $   25,698   35,647,986
    Effect of assumed
     dilutive conversions:
      Stock option plan             -            -            -    1,666,230
    -------------------------------------------------------------------------

    Diluted earnings (loss)
     per share amounts     $  (28,223)  36,628,206   $   25,698   37,314,216
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
 

        The diluted earnings (loss) per share calculation excluded the effect
        of the assumed conversions of 4,485,463 stock options to LVS, under
        our stock option plan, during the three months and year ended
        December 31, 2005 (2004 - 59,000 and 847,876 stock options,
        respectively), as the inclusion of these options would have resulted
        in an anti-dilutive effect.  As we incurred a net loss for the three
        months and year ended December 31, 2005, all outstanding stock
        options were excluded from the calculation of diluted loss per share
        for these periods.  There was no dilution in 2005 and 2004 relating
        to the convertible senior notes issued in 2004 (note 1(d)). In
        addition, the dilution relating to the conversion of our convertible
        notes (issued in 1999 and subsequently redeemed in September 2004) to
        3,463,155 LVS, by application of the "if-converted method", has been
        excluded from the calculation for 2004 as the inclusion of this
        conversion resulted in an anti-dilutive effect.

    (b) Stock-based compensation:

        We use the fair value-based method to account for all employee stock
        options granted or modified on or after January 1, 2003.
        Accordingly, options granted prior to that date continue to be
        accounted for using the settlement method.

        There were no stock options granted in the three months ended
        December 31, 2005 and 2004, and in the year ended December 31, 2005.
        The fair value of stock options granted in the year ended December
        31, 2004 was estimated using the Black-Scholes option pricing model
        with the following assumptions: risk-free interest rates ranging from
        2.96% to 4.39%; semi-annual dividend per LVS of C$0.055; volatility
        factor of the expected market price of our LVS of 28% to 30%; and
        expected lives of the options ranging between four and seven years,
        depending on the level of the employee who was granted stock options.
        For the options granted in the year ended December 31, 2004, the
        weighted average fair value of the options at the grant dates was
        C$25.32 ($19.46). For purposes of stock option expense and pro forma
        disclosures, the estimated fair value of the options are amortized to
        compensation expense over the options' vesting period.

        Pro forma disclosure is required to show the effect of the
        application of the fair value-based method to employee stock options
        granted during 2002, which were not accounted for using the fair
        value-based method. For the three months and years ended
        December 31, 2005 and 2004, if we had applied the fair value-based
        method to options granted during 2002, our net earnings (loss) and
        basic and diluted earnings (loss) per share would have been adjusted
        to the pro forma amounts indicated below:
 

                                     Three months ended        Years ended
                                         December 31,          December 31,
                                       2005       2004       2005       2004
    -------------------------------------------------------------------------

    Stock option expense included
     in compensation expense      $    (839) $    (501) $  (2,333) $  (1,633)
                                  -------------------------------------------
                                  -------------------------------------------
    Net earnings (loss), as
     reported                     $ (37,770) $  12,757  $ (28,223)  $ 25,698
    Decrease (increase) in
     interest expense that would
     have been recorded if all
     outstanding stock options
     granted during 2002 had been
     expensed                           463       (694)    (1,626)    (2,622)
                                  -------------------------------------------
    Pro forma net earnings
     (loss)                       $ (37,307) $  12,063  $ (29,849) $  23,076
                                  -------------------------------------------
    Earnings (loss) per share:
      Basic, as reported          $   (1.03) $    0.35  $   (0.77) $    0.72
      Basic, pro forma                (1.02)      0.33      (0.81)      0.65
      Diluted, as reported            (1.03)      0.34      (0.77)      0.69
      Diluted, pro forma              (1.02)      0.32      (0.81)      0.62
                                  -------------------------------------------
 

    4.  Consolidated revenues:

                                     Three months ended        Years ended
                                         December 31,          December 31,
                                       2005       2004       2005       2004
    -------------------------------------------------------------------------

    Revenues from Management
     Operations(a)                $  51,391  $  44,324  $ 186,250  $ 168,076
    Revenues from Ownership
     Operations                       7,505     26,615     65,343     97,436
    Distributions from hotel
     investments                          -          -        132        293
    Fees from Ownership Operations
     to Management Operations          (398)    (1,415)    (3,387)    (4,538)
                                  -------------------------------------------

                                  $  58,498  $  69,524  $ 248,338  $ 261,267
                                  -------------------------------------------
                                  -------------------------------------------

    (a) Effective January 1, 2004, we ceased designating our US dollar
        foreign exchange forward contracts as hedges of our US dollar fee
        revenues. These contracts were entered into during 2002, and all of
        these contracts matured during 2004. The foreign exchange gains on
        these contracts of $11,201, which were deferred prior to
        January 1, 2004, were recognized in 2004 as an increase of fee
        revenues over the course of the year. During the three months and
        year ended December 31, 2004, we recognized $3,058 and $11,201,
        respectively, of the deferred gain in fee revenues. In addition,
        effective January 1, 2004, the US dollar foreign exchange forward
        contracts were marked-to-market on a monthly basis with the resulting
        changes in fair values being recorded as a foreign exchange gain or
        loss and was included in other expense, net. This resulted in a
        $603 and a $497 foreign exchange gain, respectively, for the three
        months and year ended December 31, 2004. We did not hedge any of our
        US dollar fee revenues during the three months and year ended
        December 31, 2005.

    5.  Other income (expense), net:

                                     Three months ended        Years ended
                                         December 31,          December 31,
                                       2005       2004       2005       2004
    -------------------------------------------------------------------------

    Loss on retirement benefit
     plan transition(a)           $ (35,467) $       -  $ (35,467) $       -
    Asset provisions and write
     downs(b)                       (25,231)         -    (31,787)         -
    Foreign exchange gain
     (loss)(c)                       (4,778)     5,264    (24,632)     3,173
    Loss on redemption of
     convertible notes(d)                 -          -          -    (11,174)
    Gain (loss) on disposition
     of assets(b)                     9,014       (130)     3,175     (3,672)
    Legal and enforcement costs        (327)       (14)      (497)      (233)
                                  -------------------------------------------

                                  $ (56,789) $   5,120  $ (89,208) $ (11,906)
                                  -------------------------------------------
                                  -------------------------------------------

    (a) During the fourth quarter of 2005, we transitioned the majority of
        our senior executives and hotel and resort general managers from an
        unfunded defined benefit retirement plan to a fully funded retirement
        plan based on a defined contribution format. The change in the
        retirement plan was made to improve the certainty and predictability
        related to the cost of the retirement benefits.

        The transition to this defined contribution retirement plan resulted
        in a cash funding by us in 2005 of $36,029 and a pre-tax accounting
        charge of $35,467. During the year ended December 31, 2005, we
        incurred a pension expense of $2,001 related to the defined benefit
        retirement plan and $2,243 related to the defined contribution
        retirement plan.

        We continue to maintain the unfunded multi-employer, non-
        contributory, defined benefit retirement plan on behalf of four
        active executives and 14 retired executives and general managers, as
        well as the owner of two of our managed properties. As at
        December 31, 2005, we have an accrued defined benefit liability of
        $25,843 in respect of this plan, which is included in "Long-term
        obligations." This accrued defined benefit liability excludes the
        defined benefit obligation of the owner of the two managed properties
        for their current general managers.

    (b) Asset provisions and write downs for the three months and year ended
        December 31, 2005 includes a provision for loss of $8,829 on long-
        term receivables, a write down of $15,923 and $17,853, respectively,
        on investments in hotel partnerships and corporations and a write
        down of $479 and $5,105, respectively, on investment in management
        contracts.

        Gain (loss) on disposition of assets for the three months and year
        ended December 31, 2005 includes a net gain of $9,892 and $9,337,
        respectively, (2004 - net loss of $130 and $3,672, respectively) on
        the dispositions of investments in hotel partnerships and
        corporations, the settlement of long-term receivables and the exit
        from certain management contracts, and a loss of $878 and $6,162,
        respectively, on the assignment of leases and the sale of related
        assets of The Pierre (note 6).

    (c) The net foreign exchange loss in 2005 and the net foreign exchange
        gain in 2004 related primarily to the foreign currency translation
        gains and losses on unhedged net asset and liability positions,
        primarily in US dollars, euros, pounds sterling and Australian
        dollars, and local currency foreign exchange gains and losses on net
        monetary assets incurred by our designated foreign self-sustaining
        subsidiaries.

        In December 2005, we entered into 24 US dollar foreign exchange
        forward contracts to convert $21,189 of US dollars to Canadian
        dollars at an average exchange rate of 1.16 over the period ending
        June 2006. We entered into these contracts to protect ourselves in
        the event of a strengthening Canadian currency as it relates to
        expenditures incurred by us for our management operations and
        corporate expenses, which are denominated primarily in Canadian
        dollars. These contracts are being marked-to-market on a monthly
        basis with the resulting changes in fair values being recorded as a
        foreign exchange gain or loss. This resulted in a $127 foreign
        exchange loss being recorded in 2005.

        Effective, January 1, 2004, we ceased designating our US dollar
        foreign exchange forward contracts as hedges of our 2004 US dollar
        revenue and, as a result, these contracts were marked-to-market on a
        monthly basis with the resulting changes in fair values being
        recorded as a foreign exchange gain or loss (note 4 (a)).

    (d) The loss on the redemption of the debt component of our convertible
        notes (issued in 1999) of $11,174 are more fully described in our
        consolidated financial statements for the year ended
        December 31, 2004.

    6.  Guarantees and commitments:

        As at December 31, 2005, we had provided certain guarantees in
        connection with properties under our management. These include
        guarantees in respect of four projects totalling a maximum of
        approximately $18,500, as well as a guarantee of $300 for relocation
        costs for certain employees. We have lease guarantees in respect of
        Four Seasons Hotel London, as well as a lease guarantee in respect of
        Four Seasons Hotel Prague (these guarantees are more fully described
        in our consolidated financial statements for the year ended
        December 31, 2004). To the extent we are called upon to honour any
        one of these guarantees, we generally have either the right to be
        repaid from hotel operations and/or have various forms or security or
        recourse to the owner of the property.

        We also have four other commitments totalling approximately $16,000
        to four properties under our management. In addition, during 2005, we
        assigned our leases and sold the related assets of The Pierre. As
        part of the sale of The Pierre, in accordance with statutory
        provisions, the purchaser agreed to assume a portion of our
        contribution history with a multi-employer pension fund for the
        unionized hotel employees (the "NYC Pension"). This permitted us to
        withdraw from the NYC pension without incurring a withdrawal
        liability estimated at $10,700. In certain limited circumstances, as
        a part of our agreement, we may be required to pay a portion of the
        purchaser's withdrawal liability, if any. We believe that the
        likelihood of our being required to make a payment is remote, and
        have not recorded any amount as at December 31, 2005 in respect of a
        potential NYC Pension withdrawal liability.

        During 2006, we expect to fund $1,700 relating to one of these
        commitments. Our assessment of our potential liability for such
        matters could change as a result of, among other things, the
        associated risks and uncertainties.

    7.  Seasonality:

        Our hotels and resorts are generally affected by normally recurring
        seasonal patterns and, for most of the properties, demand is
        typically lower in December through March than during the remainder
        of the year.

        Management operations are seasonal in nature, as fee revenues are
        affected by the seasonality of hotel and resort revenues and
        operating results. Urban hotels generally experience lower revenues
        and operating results in the first quarter, which has a negative
        impact on management revenues. However, this negative impact on
        management revenues generally is offset, to some degree, by increased
        travel to resorts in that quarter and may be offset to a greater
        extent as the portfolio of resort properties that we manage
        increases. However, seasonality can be affected by specific local
        events that can cause and from time to time have caused,
        unanticipated disruptions to the operations of certain of the
        properties we manage.

        Our ownership operations are also affected by seasonal fluctuations,
        with lower revenue, operating profit and cash flow in the first
        quarter; ownership properties typically incur an operating loss in
        the first quarter of each year. Typically, the third quarter has been
        the strongest quarter for the Four Seasons Hotel Vancouver.
 

    FOUR SEASONS HOTELS INC.
    SUMMARY OF HOTEL OPERATING DATA - CORE HOTELS(1)

                                                Three months ended
                                                    December 31,
    (Unaudited)                                   2005       2004   Variance
    -------------------------------------------------------------------------
    Worldwide
      No. of Properties                             51         51          -
      No. of Rooms                              13,450     13,450          -
      Occupancy(2)                               66.9%      66.4%    0.5pts.
      ADR(3)    - in US dollars                   $355       $340       4.4%
      RevPAR(4) - in US dollars                   $224       $208       7.4%
      Gross operating margin(5)                  29.9%      28.5%    1.4pts.
    United States
      No. of Properties                             19         19          -
      No. of Rooms                               5,985      5,985          -
      Occupancy(2)                               69.7%      69.1%    0.6pts.
      ADR(3)    - in US dollars                   $388       $361       7.3%
      RevPAR(4) - in US dollars                   $276       $247      11.5%
      Gross operating margin(5)                  28.2%      26.4%    1.8pts.
    Other Americas/Caribbean
      No. of Properties                              8          8          -
      No. of Rooms                               1,725      1,725          -
      Occupancy(2)                               63.6%      61.6%    2.0pts.
      ADR(3)    - in US dollars                   $369       $347       6.4%
      RevPAR(4) - in US dollars                   $206       $190       8.7%
      Gross operating margin(5)                  24.4%      22.5%    1.9pts.
    Europe
      No. of Properties                              8          8          -
      No. of Rooms                               1,425      1,425          -
      Occupancy(2)                               62.3%      60.9%    1.4pts.
      ADR(3)    - in US dollars                   $504       $513     (1.8)%
      RevPAR(4) - in US dollars                   $329       $332     (0.9)%
      Gross operating margin(5)                  32.9%      31.2%    1.7pts.
    Middle East
      No. of Properties                              4          4          -
      No. of Rooms                                 850        850          -
      Occupancy(2)                               64.0%      63.4%    0.6pts.
      ADR(3)    - in US dollars                   $206       $183      12.7%
      RevPAR(4) - in US dollars                   $132       $114      15.9%
      Gross operating margin(5)                  33.7%      34.6%  (0.9)pts.
    Asia/Pacific
      No. of Properties                             12         12          -
      No. of Rooms                               3,465      3,465          -
      Occupancy(2)                               66.3%      67.4%  (1.1)pts.
      ADR(3)    - in US dollars                   $243       $238       2.1%
      RevPAR(4) - in US dollars                   $122       $122       0.1%
      Gross operating margin(5)                  36.0%      34.9%    1.1pts.
    --------------------------------------------------
    (1) The term "Core Hotels" means hotels and resorts under management for
        the full year of both 2005 and 2004. However, if a "Core Hotel" has
        undergone or is undergoing an extensive renovation program in one of
        those years that materially affects the operation of the property in
        that year, it ceases to be included as a "Core Hotel" in either year.
        Changes from the 2004/2003 Core Hotels are the additions of Four
        Seasons Resort Jackson Hole, Four Seasons Hotel Miami, Four Seasons
        Resort Great Exuma at Emerald Bay, Four Seasons Hotel Prague, Four
        Seasons Hotel Riyadh and Four Seasons Hotel Jakarta, and the
        deletions of Four Seasons Resort Maldives at Kuda Huraa (due to its
        temporary closure caused by the tsunami), The Pierre in New York (due
        to its disposition on June 30, 2005) and Four Seasons Hotel Newport
        Beach (due to the owner's decision to manage that property
        independently). All room numbers in this table are approximate.
    (2) Occupancy percentage is defined as the total number of rooms occupied
        divided by the total number of rooms available.
    (3) ADR is defined as average daily room rate per room occupied.
    (4) RevPAR is defined as average room revenue per available room. It is a
        non-GAAP measure. We use RevPAR because it is a commonly used
        indicator of market performance for hotels and resorts and represents
        the combination of the average daily room rate and the average
        occupancy rate achieved during the period. RevPAR does not include
        food and beverage or other ancillary revenues generated by a hotel or
        resort. RevPAR is the most commonly used measure in the lodging
        industry to measure the period-over-period performance of comparable
        properties. Our calculation of RevPAR may be different than the
        calculation used by other lodging companies.
    (5) Gross operating margin represents gross operating profit as a
        percentage of gross operating revenue.
 
 

    FOUR SEASONS HOTELS INC.
    SUMMARY OF HOTEL OPERATING DATA - CORE HOTELS(1)

                                                    Years ended
                                                    December 31,
    (Unaudited)                                   2005       2004   Variance
    -------------------------------------------------------------------------
    Worldwide
      No. of Properties                             51         51          -
      No. of Rooms                              13,450     13,450          -
      Occupancy(2)                               69.0%      66.1%    2.9pts.
      ADR(3)    - in US dollars                   $349       $328       6.3%
      RevPAR(4) - in US dollars                   $226       $203      11.4%
      Gross operating margin(5)                  30.8%      28.6%    2.2pts.
    United States
      No. of Properties                             19         19          -
      No. of Rooms                               5,985      5,985          -
      Occupancy(2)                               73.0%      69.4%    3.6pts.
      ADR(3)    - in US dollars                   $374       $349       7.3%
      RevPAR(4) - in US dollars                   $273       $241      13.3%
      Gross operating margin(5)                  28.7%      26.1%    2.6pts.
    Other Americas/Caribbean
      No. of Properties                              8          8          -
      No. of Rooms                               1,725      1,725          -
      Occupancy(2)                               67.7%      63.8%    3.9pts.
      ADR(3)    - in US dollars                   $345       $323       6.9%
      RevPAR(4) - in US dollars                   $217       $191      13.8%
      Gross operating margin(5)                  28.2%      25.0%    3.2pts.
    Europe
      No. of Properties                              8          8          -
      No. of Rooms                               1,425      1,425          -
      Occupancy(2)                               63.7%      63.5%    0.2pts.
      ADR(3)    - in US dollars                   $527       $507       4.1%
      RevPAR(4) - in US dollars                   $351       $336       4.5%
      Gross operating margin(5)                  34.6%      34.7%  (0.1)pts.
    Middle East
      No. of Properties                              4          4          -
      No. of Rooms                                 850        850          -
      Occupancy(2)                               68.3%      65.6%    2.7pts.
      ADR(3)    - in US dollars                   $210       $184      14.5%
      RevPAR(4) - in US dollars                   $142       $119      19.3%
      Gross operating margin(5)                  42.4%      37.9%    4.5pts.
    Asia/Pacific
      No. of Properties                             12         12          -
      No. of Rooms                               3,465      3,465          -
      Occupancy(2)                               65.3%      62.7%    2.6pts.
      ADR(3)    - in US dollars                   $238       $228       4.5%
      RevPAR(4) - in US dollars                   $118       $107       9.5%
      Gross operating margin(5)                  33.0%      30.9%    2.1pts.
    --------------------------------------------------
    (1) The term "Core Hotels" means hotels and resorts under management for
        the full year of both 2005 and 2004. However, if a "Core Hotel" has
        undergone or is undergoing an extensive renovation program in one of
        those years that materially affects the operation of the property in
        that year, it ceases to be included as a "Core Hotel" in either year.
        Changes from the 2004/2003 Core Hotels are the additions of Four
        Seasons Resort Jackson Hole, Four Seasons Hotel Miami, Four Seasons
        Resort Great Exuma at Emerald Bay, Four Seasons Hotel Prague, Four
        Seasons Hotel Riyadh and Four Seasons Hotel Jakarta, and the
        deletions of Four Seasons Resort Maldives at Kuda Huraa (due to its
        temporary closure caused by the tsunami), The Pierre in New York (due
        to its disposition on June 30, 2005) and Four Seasons Hotel Newport
        Beach (due to the owner's decision to manage that property
        independently). All room numbers in this table are approximate.
    (2) Occupancy percentage is defined as the total number of rooms occupied
        divided by the total number of rooms available.
    (3) ADR is defined as average daily room rate per room occupied.
    (4) RevPAR is defined as average room revenue per available room. It is a
        non-GAAP measure. We use RevPAR because it is a commonly used
        indicator of market performance for hotels and resorts and represents
        the combination of the average daily room rate and the average
        occupancy rate achieved during the period. RevPAR does not include
        food and beverage or other ancillary revenues generated by a hotel or
        resort. RevPAR is the most commonly used measure in the lodging
        industry to measure the period-over-period performance of comparable
        properties. Our calculation of RevPAR may be different than the
        calculation used by other lodging companies.
    (5) Gross operating margin represents gross operating profit as a
        percentage of gross operating revenue.
 
 

    FOUR SEASONS HOTELS INC.
    SUMMARY OF HOTEL OPERATING DATA - ALL MANAGED HOTELS

                                                       As at
                                                    December 31,
    (Unaudited)                                   2005       2004   Variance
    -------------------------------------------------------------------------

    Worldwide (1)
      No. of Properties                             68         63          5
      No. of Rooms                              17,300     16,375        925

    United States
      No. of Properties                             23         24         (1)
      No. of Rooms                               6,845      7,110       (265)

    Other Americas/Caribbean
      No. of Properties                             10         10          -
      No. of Rooms                               2,165      2,160          5

    Europe
      No. of Properties                             12         10          2
      No. of Rooms                               1,960      1,785        175

    Middle East
      No. of Properties                              7          5          2
      No. of Rooms                               1,740      1,210        530

    Asia/Pacific
      No. of Properties                             16         14          2
      No. of Rooms                               4,590      4,110        480

    ---------------------------------------------------
    (1) Since December 31, 2005, we commenced management of Four Seasons
        Tented Camp, Golden Triangle, Thailand and Four Seasons Hotel Silicon
        Valley at East Palo Alto, which have 15 and 200 rooms, respectively.
        All room numbers in this table are approximate.
 
 

    FOUR SEASONS HOTELS INC.

    REVENUES UNDER MANAGEMENT - ALL MANAGED HOTELS
 

    (Unaudited)                 Three months ended            Years ended
    (In thousands of                December 31,              December 31,
     US dollars)                 2005         2004         2005        2004
    -------------------------------------------------------------------------

    Revenues under
     management(1)        $   676,662  $   604,791  $ 2,559,746  $ 2,240,887
                          ---------------------------------------------------
                          ---------------------------------------------------

    -----------------------------
    (1) Revenues under management consist of rooms, food and beverage,
        telephone and other revenues of all the hotels and resorts which we
        manage. Approximately 63% of the fee revenues (excluding reimbursed
        costs) we earned were calculated as a percentage of the total
        revenues under management of all hotels and resorts.
 
 

    FOUR SEASONS HOTELS INC.
    SCHEDULED OPENING OF PROPERTIES UNDER CONSTRUCTION OR
    IN ADVANCED STAGES OF DEVELOPMENT

    Hotel/Resort and Location(1),(2)                             Approximate
                                                             Number of Rooms
    Scheduled 2006/2007 openings
    ----------------------------
    Four Seasons Hotel Alexandria, Egypt(x)                              125
    Four Seasons Hotel Beirut, Lebanon                                   235
    Four Seasons Hotel Florence, Italy                                   120
    Four Seasons Hotel Istanbul at the Bosphorus, Turkey                 170
    Four Seasons Resort Lana'i at Koele, Hawaii, USA(3)                  100
    Four Seasons Hotel Macau, Special Administrative Region of
     the People's Republic of China(x)                                   400
    Four Seasons Resort Maldives at Landaa Giraavaru, Maldives           100
    Four Seasons Hotel Mumbai, India(x)                                  235
    Four Seasons Hotel Westlake Village, California, USA                 270

    Beyond 2007
    -----------
    Four Seasons Hotel Bahrain, Bahrain                                  270
    Four Seasons Hotel Baltimore, Maryland, USA(x)                       200
    Four Seasons Resort Barbados, Barbados(x)                            117
    Four Seasons Hotel Beijing, People's Republic of China               325
    Four Seasons Resort Bora Bora, French Polynesia                      105
    Four Seasons Hotel Dubai, United Arab Emirates(x)                    375
    Four Seasons Hotel Kuala Lumpur, Malaysia(x)                         140
    Four Seasons Hotel Marrakech, Morocco(x)                             140
    Four Seasons Resort Mauritius, Republic of Mauritius(x)              120
    Four Seasons Hotel Moscow, Russia(x)                                 215
    Four Seasons Hotel Moscow Kamenny Island, Russia(x)                   80
    Four Seasons Hotel New Orleans, Louisiana, USA(x)                    240
    Four Seasons Resort Puerto Rico, Puerto Rico(x)                      250
    Four Seasons Hotel Seattle, Washington, USA(x)                       150
    Four Seasons Hotel Shanghai at Pudong, People's Republic of
     China(x)                                                            190
    Four Seasons Hotel Taipei, Taiwan(x)                                 275
    Four Seasons Hotel Toronto, Ontario, Canada(x)                       265
    Four Seasons Resort Vail, Colorado, USA(x)                           120

    (x) Expected to include a residential component.

    -----------------------------
    (1) Information concerning hotels, resorts and Residence Clubs under
        construction or under development is based upon agreements and
        letters of intent and may be subject to change prior to the
        completion of the project. The dates of scheduled openings have been
        estimated by management based upon information provided by the
        various developers at the time of this report. There can be no
        assurance that the date of scheduled opening will be achieved or that
        these projects will be completed. In particular, in the case where a
        property is scheduled to open near the end of a year, there is a
        greater possibility that the year of opening could be changed. The
        process and risks associated with the management of new properties
        are dealt with in greater detail in our 2004 Annual Report.

    (2) We have made an investment in Orlando, in which we expect to include
        a Four Seasons Residence Club and/or a Four Seasons branded
        residential component. The financing for this project has not yet
        been completed and therefore a scheduled opening date cannot be
        established at this time.

    (3) The Lodge at Koele is currently managed by Four Seasons and is
        expected to be rebranded as Four Seasons Resort Lana'i at Koele in
        2006 when the necessary renovations are completed.

Forward Looking Statements

This press release contains "forward-looking statements" within the meaning of applicable securities laws, including RevPAR, profit margin and earning trends; statements concerning the number of lodging properties expected to be added in this and future years; expected investment spending; and similar statements concerning anticipated future events, results, circumstances, performance or expectations that are not historical facts. Various factors and assumptions were applied or taken into consideration in arriving at these statements, which do not take into account the effect that non-recurring or other special items announced after the statements are made may have on our business. These statements are not guarantees of future performance and, accordingly, you are cautioned not to place undue reliance on these statements. These statements are subject to numerous risks and uncertainties, including those described in our management's discussion and analysis and our annual information form. Those risks and uncertainties include adverse factors generally encountered in the lodging industry; the risks associated with world events, including war, terrorism, international conflicts, natural disasters, extreme weather conditions and infectious diseases; general economic conditions, fluctuations in relative exchange rates of various currencies, supply and demand changes for hotel rooms and residential properties, competitive conditions in the lodging industry, the risks associated with our ability to maintain and renew management agreements and expand the portfolio of properties that we manage, relationships with clients and property owners and the availability of capital to finance growth. Many of these risks and uncertainties can affect our actual results and could cause our actual results to differ materially from those expressed or implied in any forward-looking statement made by us or on our behalf. All forward- looking statements in this press release are qualified by these cautionary statements. These statements are made as of the date of this press release and, except as required by applicable law, we undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise. Additionally, we undertake no obligation to comment on analyses, expectations or statements made by third parties in respect of Four Seasons, its financial or operating results or its securities or any of the properties that we manage or in which we may have an interest.

The information contained in this news release is a summary of information provided in our Management's Discussion and Analysis for the period. This news release and the Management's Discussion and Analysis should be read in conjunction with our financial statements for the period that, together with our Management's Discussion and Analysis is posted on our website at www.fourseasons.com/investor and is available as part of our filings at www.sedar.com.
    --------------------
    1.  RevPAR is defined as average room revenue per available room. It is a
        non-GAAP measure. We use RevPAR because it is a commonly used
        indicator of market performance for hotels and resorts and represents
        the combination of the average daily room rate and the average
        occupancy rate achieved during the period. RevPAR does not include
        food and beverage or other ancillary revenues generated by a hotel or
        resort. RevPAR is the most commonly used measure in the lodging
        industry to measure the period-over-period performance of comparable
        properties. Our calculation of RevPAR may be different than the
        calculation used by other lodging companies.

    2.  The term "Core Hotels" means hotels and resorts under management for
        the full year of both 2005 and 2004. However, if a "Core Hotel" has
        undergone or is undergoing an extensive renovation program in one of
        those years that materially affects the operation of the property in
        that year, it ceases to be included as a "Core Hotel" in either year.
        Changes from the 2004/2003 Core Hotels are the additions of Four
        Seasons Resort Jackson Hole, Four Seasons Hotel Miami, Four Seasons
        Resort Great Exuma at Emerald Bay, Four Seasons Hotel Prague, Four
        Seasons Hotel Riyadh and Four Seasons Hotel Jakarta, and the
        deletions of Four Seasons Resort Maldives at Kuda Huraa (due to its
        temporary closure caused by the tsunami), The Pierre in New York
        (due to its disposition on June 30, 2005) and Four Seasons Hotel
        Newport Beach (due to the owner's decision to manage that property
        independently).

    3.  Gross operating margin represents gross operating profit as a
        percentage of gross operating revenue.

    4.  Included in ownership operations and corporate expenses are the
        consolidated revenues and expenses from our 100% leasehold interests
        in Four Seasons Hotel Vancouver, The Pierre in New York (until the
        lease disposition on June 30, 2005), and Four Seasons Hotel Berlin
        (until the lease termination on September 26, 2004), distributions
        from other ownership interests in properties that Four Seasons
        manages and corporate overhead expenses related, in part, to these
        ownership interests.

    5.  Other fees include royalty and management fees from our residential
        business, fees we earn during the development of our hotels and other
        miscellaneous fees.

    6.  Prior to January 1, 2004, we designated our US dollar foreign
        exchange forward contracts as hedges of our US dollar fee revenues.
        In 2003, we recorded foreign exchange gains of $5.7 million on these
        designated foreign exchange forward contracts as an increase in fee
        revenues. Effective January 1, 2004, we ceased designating our
        US dollar foreign exchange forward contracts as hedges of our
        US dollar fee revenues. All of the outstanding foreign exchange
        forward contracts at that date were entered into in 2002 and had
        maturity dates in 2004. At January 1, 2004, there was a deferred
        foreign exchange gain of $11.2 million on these foreign exchange
        forward contracts which was recognized in 2004 as an increase in fee
        revenues over the course of 2004. Foreign exchange gains on foreign
        exchange forward contracts were recorded as increases in management
        operations fee revenues in the quarters of 2004 and 2003 as follows:

        ---------------------------------------------------------------------
        (In millions        First        Second       Third        Fourth
         of US dollars)     Quarter      Quarter      Quarter      Quarter
        ---------------------------------------------------------------------
        2004                $2.7         $2.8         $2.6         $3.1
        ---------------------------------------------------------------------
        2003                $0.5         $1.5         $1.4         $2.3
        ---------------------------------------------------------------------

    7.  Reimbursed costs includes the reimbursement of all out-of-pocket
        costs, including sales and marketing and advertising fees.

    8.  This is a non-GAAP measure and is calculated as management fee
        revenues (excluding reimbursed costs and the impact of foreign
        exchange forward contracts) less management general and
        administrative expenses.

    9.  This is a non-GAAP measure and is calculated as management fee
        revenues (excluding reimbursed costs and the impact of foreign
        exchange forward contracts) divided by management operations earnings
        before other operating items (excluding reimbursed costs and the
        impact of foreign exchange forward contracts).

    10. The management operations profit margin represents management
        operations earnings before other operating items, as a percentage of
        management operations revenue.

                                    + + +

    The financial statements are prepared in accordance with Canadian
    generally accepted accounting principles.
 
 

.
Contact:

Four Seasons Hotels and Resorts

.
Also See: Four Seasons Hotels Inc. Reports Net Earnings for the Year ended December 31, 2004 Increased to $33.2 million Compared to $5.4 million in 2003, Worldwide RevPAR Up 15% for the Year / Hotel Operating Statistics / February 2005
Four Seasons Reports 4th Qtr Net Earnings of $11.7 million, Compared to $7.6 million for Prior Year Same Quarter;  RevPAR Up Nearly 12% to $203 from $182 and Occupancy Up 4.1% to 65.4% /  Hotel Operating Data / February 2004
Four Seasons Hotels Inc. Reports RevPAR Increased 11.8% During 4th Qtr 2002 Compared to Previous Year; For the Full Year of 2002, RevPAR Decreased 1.9% / Hotel Operating Data / Feb 2003
Four Seasons Hotels Reports 76% Decline in Fourth Quarter Earnings, Company Stress Tested But plans to Add Five New Hotels in 2002 and Seven in 2003 / Feb 2002


To search Hotel Online data base of News and Trends Go to Hotel.Online Search

Home | Welcome! | Hospitality News | Classifieds | Catalogs & Pricing | Viewpoint Forum | Ideas/Trends
Please contact Hotel.Online with your comments and suggestions.