Hotel Online  Special Report
.

advertisement

.
MeriStar, Which Owns 58 Hotels, Reports Net Loss of $241.6 million in Fiscal 2005; 
Forecasts Net Income of $7 million to $11 million for 2006
.
 
BETHESDA, Md., Feb. 7, 2006 - MeriStar Hospitality Corporation (NYSE: MHX), one of the nation's largest hotel real estate investment trusts (REIT), today announced financial results for the full year and fourth quarter ended December 31, 2005. Highlights of the company's strong performance include(1):
 
                                     Q4 2005    Q4 2004    FY 2005    FY 2004
                                     _______    _______    _______    _______

    Net Loss (in millions)           $(113.7)   $(17.7)    $(241.6)   $(96.3)
    Net Loss per Diluted Share        $(1.30)   $(0.20)     $(2.76)   $(1.18)
    Adjusted FFO per Diluted Share     $0.17     $0.09       $0.71     $0.40
    Adjusted EBITDA (in millions)      $44.8     $40.6      $189.6    $164.0
    RevPAR Increase                     14.8%                 10.5%
    ADR Increase                         9.4%                 10.3%
    Occupancy Increase                   4.9%                  0.3%

    - Full year 2005 comparable hotel gross operating profit margins rose 144
      basis points, and comparable hotel EBITDA margins increased 176 basis
      points;
    - Business interruption (BI) insurance gain of $2.8 million and $7.1
      million (based on insurer recognition to date from losses resulting from
      the 2004 Florida hurricanes) included in fourth quarter and full year
      2005, respectively, in net income, adjusted FFO and adjusted EBITDA.
      The BI insurance gain amount is $1.2 million below previous guidance;
    - Net loss includes non-cash impairment charges of $153.6 million or
      $(1.71) per diluted share for the full year 2005 and $106.6 million or
      $(1.19) per diluted share for the fourth quarter 2005 related to the
      company's asset disposition program.

"Our 2005 results demonstrated the ability of our portfolio to deliver consistently strong operating results," said Paul W. Whetsell, chairman and chief executive officer. "We are realizing the benefits of our three-year renovation program and the repositioning of our portfolio. Moreover, we have made significant progress on our plan to take advantage of the prevailing real estate market valuations and have sold assets at prices that increase shareholder value and provide increased financial strength, as well as greater visibility towards restoring our common dividend.

"Our management team remained focused and active in early 2006. We have taken several actions since year end that will greatly accelerate our capital structure improvement and provide a stronger platform for future growth," Whetsell added. The company completed the following:

    - Executed a previously announced agreement with an affiliate of The
      Blackstone Group to sell nine hotels and a golf and tennis club for
      approximately $367 million, with the transaction expected to close by
      the end of the first quarter;
    - Sold an additional six assets (1,269 rooms) in January in several
      transactions for total gross proceeds of $115 million;
    - Reached an agreement to settle the company's Hurricane Charley insurance
      claims for a total value of $202.5 million after deductibles.  The
      settlement will result in an $82.5 million payment in February;
    - Issued an irrevocable redemption notice to call $100 million of its 10.5
      percent senior unsecured debt at the call price of 105.25%.  The notes
      will be redeemed in early March.

"We have substantially and successfully concluded our asset disposition plan and intend to promptly apply these proceeds to repay our senior unsecured notes," Whetsell stated. "These actions will significantly improve our financial flexibility and interest coverage, providing us a much broader ability to address business issues and further enhance shareholder value."

Donald D. Olinger, chief financial officer stated, "We are very pleased to have worked with our insurance companies to reach a settlement of our Hurricane Charley claim at a coverage level that adequately addresses our restoration obligations and supports our business interruption income recognition. Completing the claim process will enable us to better plan our business and focus on operations."

Operations

"Our properties performed exceedingly well, as we experienced a 10.5 percent increase in RevPAR for the year on a comparable hotel basis, led principally by a 10.3 percent increase in average daily rate (ADR). RevPAR gains accelerated throughout the year, with a 2005 fourth quarter RevPAR increase of 14.8 percent over the 2004 fourth quarter," Whetsell noted.

"Our ability to aggressively drive rate was the major factor in the 176 basis-point improvement in our comparable hotel EBITDA margins during 2005. Rate improvement allowed us to absorb increases in energy and insurance costs and still achieve 2005 adjusted EBITDA of nearly $190 million, which was at the top end of our range of guidance.

"With our focus on upscale, full-service brands in major urban markets, we benefited fully from the continuing growth in transient business demand and the increased competitive strength of our portfolio. We are encouraged that the development pipeline remains conservative, especially in urban markets, where barriers to new competition are the highest," Whetsell added.

Regionally, the company experienced the strongest gains in the Washington D.C./Mid-Atlantic and southern California markets, where RevPAR grew 16.1 percent and 16.9 percent, respectively, during the 2005 fourth quarter. Also, the company recorded RevPAR growth of 29.2 percent for the 2005 fourth quarter in the combined Houston/Dallas markets following the response to the Gulf Coast hurricanes. Results from the company's recently acquired properties, the Ritz-Carlton Pentagon City and the Marriott Irvine, continued to show very positive growth, with a combined 17.0 percent RevPAR increase in the 2005 fourth quarter and 18.6 percent RevPAR growth for the year. The Radisson Lexington Avenue in Midtown Manhattan, in which the company invested $10 million for a 49.99 percent equity interest, returned $1.6 million in distributable cash recognized as EBITDA during the year, $252,000 of which was recognized in the fourth quarter, in addition to the $5.75 million annual return on the company's $40 million mezzanine loan. "Results from all three of our recent investments have exceeded our initial expectations and contributed significantly to our excellent 2005 results," Whetsell remarked.

Asset Sales

As previously reported, the company sold five hotels in the 2005 fourth quarter for total gross proceeds of $58.5 million, and retired $27 million in secured debt in the quarter. For the full year 2005, the company sold nine properties with gross proceeds totaling $104 million.
The company also sold six properties in January 2006 for total proceeds of $115 million and repaid an additional $23 million in secured debt. The properties include:

    - Courtyard Durham, North Carolina (146 rooms)
    - Hilton Grand Rapids Airport, Michigan (224 rooms)
    - Radisson Annapolis, Maryland (219 rooms)
    - Doubletree Hotel Dallas, Texas (289 rooms)
    - Hilton Romulus Airport, Michigan (151 rooms)
    - Holiday Inn Fort Lauderdale, Florida (240 rooms)

In addition, the company recently announced it had signed a definitive agreement to sell 10 properties to an affiliate of The Blackstone Group for $367 million. The transaction is expected to close by the end of the first quarter.

"Following the completion of the Blackstone transaction, we will have sold 25 assets for $586 million since the beginning of 2005. This group of 25 properties contributed over $30 million in adjusted EBITDA(2) for the full year 2005. These sales essentially complete our asset disposition program, with only six properties remaining for disposition that are expected to generate approximately $70 million in proceeds. We plan to use the majority of the proceeds from our asset disposition program to reduce our overall debt levels," Whetsell stated.

Renovation Update

During the year, the company invested $95 million in non-hurricane related capital improvements at its properties, including $17 million during the fourth quarter. "Our renovation program continues on schedule, as we completed approximately $220 million in non-hurricane refurbishments and upgrades at our hotels during 2004 and 2005. We plan to invest an additional $70 million in 2006 for non-hurricane capital expenditures. This will essentially complete our multi-year capital improvement program allowing our capital expenditure levels to return to more typical industry levels.

"The benefits of our renovation program are accelerating," Whetsell added. "By the end of 2005, nearly every property in our portfolio had significant renovation work completed within the past two years. We believe that our portfolio of hotels now is well positioned for continued future growth."

Capital Structure

"We have made measurable progress on our overall objective to restructure our outstanding debt and significantly reduce our cost of borrowing," Olinger said. "We expect to call the remaining balance of our 10.5 percent senior unsecured notes following the completion of our recently announced asset sale transactions and will look for additional debt reduction opportunities. By the end of the second quarter, we plan to repay a total of approximately $400 million of our senior notes, plus $44 million in mortgage debt.

"When combined with the transactions we have entered into over the past year including the refinancing of our $300 million CMBS loan, by year-end 2006 we expect to have lowered our borrowing costs by 75 basis points to approximately 7.75 percent and reduced our annual interest expense by approximately $50 million on a pro forma basis, compared to year-end 2004 debt levels.

"In combination with the performance of our portfolio, our goal is to achieve greater financial flexibility through improved interest coverage and lower debt levels. In particular, we will seek to improve our interest coverage ratio to more than two times by the end of 2006," he added.

Guidance

The company provided the following range of estimates for the full year and first quarter 2006:

    - RevPAR growth of 7 to 9 percent for the full year and 10 to 12 percent
      in the first quarter;
    - Net income (loss) of $7 to $11 million for the full year and $(5) to
      $(8) million in the first quarter;
    - Adjusted EBITDA of $177 to $181 million for the full year and $45 to $48
      million in the first quarter;
    - Net income (loss) per diluted share of $0.08 to $0.13 for full year and
      $(0.06) to $(0.09) for the first quarter;
    - Adjusted FFO per diluted share of $0.88 to $0.92 for the full year and
      $0.13 to $0.16 in the first quarter.

"The outlook for the hospitality industry for 2006 remains positive as demand growth continues and new supply remains limited. Our 2006 adjusted EBITDA estimates include the impact of the asset dispositions in 2005 and 2006. Following our healthy margin expansion in 2005, we expect 2006 margins to grow between 125 and 150 basis points as we see some impact of increased energy, labor and insurance costs, as well as an increase in franchise fees resulting from our recent brand conversions and franchise renewals," Whetsell said. "Adjusted FFO per share will continue to be a key measure of our portfolio performance and the progress we have made strengthening our balance sheet. Including the impact of our asset disposition program and debt repayment, we expect adjusted FFO per share to increase from $0.71 per share in 2005 to $0.88 to $0.92 per share in 2006 with first quarter adjusted FFO per share of $0.13 to $0.16," Whetsell added.
 
 

                    CONSOLIDATED STATEMENTS OF OPERATIONS
                   (In thousands, except per share amounts)

                                    Quarter Ended              Year Ended
                                     December 31,              December 31,
                                  2005        2004           2005       2004
                                  ____        ____           ____       ____
    Revenue:
     Hotel operations:
      Rooms                     $114,702     $96,808       $471,700  $445,269
      Food and beverage           57,305      52,474        203,250   189,177
      Other hotel operations      10,458       9,163         43,812    50,818
     Office rental, parking and
      other revenue                  962         946          5,860     4,922
                                ________    ________       ________  ________
    Total revenue                183,427     159,391        724,622   690,186
                                ________    ________       ________  ________

    Hotel operating expenses:
      Rooms                       29,055      25,860        116,037   112,067
      Food and beverage           38,776      35,028        142,175   135,424
      Other hotel operating
       expenses                    6,689       6,230         27,652    32,344
    Office rental, parking and
     other expenses                  521         457          2,903     2,395
    Other operating expenses:
     General and administrative,
      hotel                       29,903      26,388        114,797   106,905
     General and administrative,
      corporate                    4,003       5,160         14,364    14,832
     Property operating costs     28,294      23,631        109,715   101,803
     Depreciation and
      amortization                21,440      20,604         85,369    85,922
     Property taxes, insurance
      and other                    8,500       8,135         39,807    49,177
     Loss on asset impairments    64,996           -         89,373         -

     Contract termination costs      134           -          1,215         -
                                ________    ________       ________  ________

    Operating expenses           232,311     151,493        743,407   640,869
                                ________    ________       ________  ________

    Equity in income (loss) of
     and interest earned from
     unconsolidated affiliates     2,937       8,347         10,193    13,147
    Hurricane business interruption
     insurance gain                2,772           -          7,062         -
                                ________    ________       ________  ________

    Operating (loss) income      (43,175)     16,245         (1,530)   62,464

    Minority interest income       2,888         488          6,208     2,880

    Interest expense, net        (28,017)    (31,341)      (119,580) (126,927)
    Loss on early
     extinguishments of debt        (301)        (49)       (58,004)   (9,672)
                                ________    ________       ________  ________

    Loss before income taxes and
     discontinued operations     (68,605)    (14,657)      (172,906)  (71,255)

    Income tax (expense) benefit    (162)        240         (1,029)    1,040
                                ________    ________       ________  ________

    Loss from continuing
     operations                  (68,767)    (14,417)      (173,935)  (70,215)
                                ________    ________       ________  ________

    Discontinued operations:
    Loss from discontinued
     operations before income
     tax                         (44,970)     (3,323)       (67,683)  (26,251)
    Income tax benefit                 -          12              -       167
                                ________    ________       ________  ________
    Loss from discontinued
     operations                  (44,970)     (3,311)       (67,683)  (26,084)
                                ________    ________       ________  ________

    Net loss                   $(113,737)    (17,728)     $(241,618)  (96,299)
                                ========    ========       ========  ========

    Basic loss per share:
     Loss from continuing
      operations                  $(0.79)      (0.16)        $(1.99)    (0.86)
     Loss from discontinued
      operations                   (0.51)      (0.04)         (0.77)    (0.32)
                                ________    ________       ________  ________
    Loss per basic share          $(1.30)      (0.20)        $(2.76)    (1.18)
                                ========    ========       ========  ========
    Diluted loss per share:
     Loss from continuing
      operations                  $(0.80)      (0.16)        $(2.01)    (0.87)
     Loss from discontinued
      operations                   (0.50)      (0.04)         (0.75)    (0.31)
                                ________    ________       ________  ________
    Loss per diluted share        $(1.30)      (0.20)        $(2.76)    (1.18)
                                ========    ========       ========  ========
 
 

                         CONSOLIDATED BALANCE SHEETS
                   (In thousands, except per share amounts)

                                              December 31,       December 31,
                                                  2005               2004
                                             ____________        ____________
    ASSETS
    Property and equipment                     $2,342,832          $2,581,720
    Accumulated depreciation                     (478,315)           (506,632)
                                             ____________        ____________

                                                1,864,517           2,075,088

    Assets held for sale                           80,885                   -
    Investment in and advances to
     unconsolidated affiliates                     72,427              84,796
    Prepaid expenses and other assets              35,570              34,533
    Insurance claim receivable                     40,972              76,056
    Accounts receivable, net of allowance for
     doubtful accounts of $545 and $691            36,363              32,979
    Restricted cash                                19,856              58,413
    Cash and cash equivalents                      25,441              60,540
                                             ____________        ____________

                                               $2,176,031          $2,422,405
                                             ============        ============

    LIABILITIES AND STOCKHOLDERS' EQUITY
    Long-term debt                             $1,585,075          $1,573,276
    Accounts payable and accrued expenses          81,188              75,527
    Accrued interest                               33,933              41,165
    Due to Interstate Hotels and Resorts           14,456              21,799
    Other liabilities                               8,509              11,553
                                              ___________        ____________
    Total liabilities                           1,723,161           1,723,320
                                              ___________        ____________

    Minority interests                              6,816              14,053

    Stockholders' equity:
     Preferred stock, par value $0.01 per share
      Authorized - 100,000 shares
      Issued - none                                     -                   -

     Common stock, par value $0.01 per share
      Authorized - 100,000 shares
      Issued -90,050 and 89,739 shares                900                 897
     Additional paid-in capital                 1,469,151           1,465,658
     Accumulated deficit                         (980,011)           (738,393)
     Common stock held in treasury -
      2,492 and 2,372 shares                      (43,986)            (43,130)
                                             ____________        ____________
    Total stockholders' equity                    446,054             685,032
                                             ____________        ____________
                                               $2,176,031          $2,422,405
                                             ============        ============
 
 

           RECONCILIATION OF NET LOSS TO FUNDS FROM OPERATIONS (a)
                   (In thousands, except per share amounts)

                                      Quarter Ended           Year Ended
                                       December 31,           December 31,
                                     2005       2004        2005        2004
                                     ____       ____        ____        ____

    Funds From Operations:

     Net loss                    $(113,737)  $(17,728)   $(241,618)  $(96,299)
     Depreciation and amortization
      of real estate assets         20,906     22,841       89,052     95,575
     Loss on disposal of assets      2,870        303        5,397     14,065
     Unconsolidated affiliate
      adjustments                    1,325      1,065        4,732      1,065
     Minority interest to common
      OP unit holders                 (625)      (473)      (2,507)    (2,943)
                                  ________   ________     ________   ________

    Funds from operations         $(89,261)    $6,008    $(144,944)   $11,463
                                  ========   ========     ========   ========
    Weighted average number of
     shares of common stock
     outstanding                    87,533     89,735       87,472     83,978
                                  ========   ========     ========   ========
    Funds from operations per
     diluted share                  $(1.02)     $0.07       $(1.66)     $0.14
                                  ========   ========     ========   ========

    Funds From Operations, as adjusted:

     Funds from operations        $(89,261)    $6,008    $(144,944)   $11,463
     Loss on asset impairments     106,568      2,315      153,558     12,337
     Loss on early extinguishments
      of debt                          301         49       58,004      9,672
     Contract termination costs        134          -        1,215          -
     Minority interest to common
      OP unit holders               (2,662)         -       (5,377)         -
                                  ________   ________     ________   ________

    Funds from operations, as
     adjusted                      $15,080     $8,372      $62,456    $33,472
                                  ========   ========     ========   ========

    Weighted average number of
     shares of common stock and
     common stock equivalents
     outstanding                    87,669     89,735       87,601     83,978
                                  ========   ========     ========   ========

    Funds from operations per
     diluted share, as adjusted      $0.17      $0.09        $0.71      $0.40
                                  ========   ========     ========   ========

    (a) See the notes to the financial information for discussion of non-GAAP
        measures.
 
 

                   RECONCILIATION OF NET LOSS TO EBITDA (a)
                                (In thousands)

                                       Quarter Ended           Year Ended
                                        December 31,          December 31,
                                     2005       2004        2005        2004
                                     ____       ____        ____        ____
    EBITDA and Adjusted EBITDA:

    Net loss                      $(113,737)  $(17,728)  $(241,618)  $(96,299)
    Loss from discontinued
     operations                     (44,970)    (3,311)    (67,683)   (26,084)
                                   ________   ________    ________   ________
    Loss from continuing operations (68,767)   (14,417)   (173,935)   (70,215)
    Interest expense, net            28,017     31,341     119,580    126,927
    Income tax expense (benefit)        162       (240)      1,029     (1,040)
    Depreciation and amortization    21,440     20,604      85,369     85,922
                                   ________   ________    ________   ________
    EBITDA from continuing
     operations                     (19,148)    37,288      32,043    141,594

    Loss on asset impairments        64,996          -      89,373          -
    Contract termination costs          134          -       1,215          -
    Minority interest income         (2,888)      (488)     (6,208)    (2,880)
    Loss on early extinguishments
     of debt                            301         49      58,004      9,672
    Equity investment adjustments:

    Equity in (income) loss of
     affiliates                         (32)      (237)      1,310       (237)
    Distributions from equity
     investments                        252      1,041       1,604      1,041
                                   ________   ________    ________   ________
    Adjusted EBITDA from continuing
     operations                     $43,615    $37,653    $177,341   $149,190
                                   ========   ========    ========   ========

    Loss from discontinued
     operations                    $(44,970)   $(3,311)   $(67,683)  $(26,084)
    Interest expense, net                 -          -           -       (478)
    Income tax benefit                    -        (12)          -       (167)
    Depreciation and amortization     1,679      3,603      10,351     15,132
                                   ________   ________    ________   ________

    EBITDA from discontinued
     operations                     (43,291)       280     (57,332)   (11,597)

    Loss on asset impairments        41,572      2,315      64,185     12,337
    Loss on disposal of assets        2,870        303       5,397     14,065
                                   ________   ________    ________   ________
    Adjusted EBITDA from discontinued
     operations                      $1,151     $2,898     $12,250    $14,805
                                   ========   ========    ========   ========

    Adjusted EBITDA, total
     operations                     $44,766    $40,551    $189,591   $163,995
                                   ========   ========    ========   ========

    (a) See the notes to the financial information for discussion of non-GAAP
        measures.
 
 

                            HOTEL OPERATIONAL DATA
                   SCHEDULE OF COMPARABLE HOTEL RESULTS (a)
                   (In thousands, except per share amounts)

                                     Quarter Ended           Year Ended
                                      December 31,           December 31,
                                    2005       2004        2005        2004
                                    ____       ____        ____        ____

    Number of hotels                  49         49          49          49
    Number of rooms               15,337     15,337      15,337      15,337

    Comparable hotel revenues:
     Rooms                      $110,364     94,880    $436,114     393,563
     Food and beverage            56,198     51,746     187,869     173,915
     Other hotel operations        8,531      7,899      33,036      31,679
                                ________   ________    ________    ________
       Comparable hotel
        revenues (b)             175,093    154,525     657,019     599,157
                                ________   ________    ________    ________

    Comparable hotel expenses:
     Room                         28,323     25,336     108,429     100,844
     Food and beverage            38,022     34,367     131,190     123,283
     Other                         4,439      5,615      22,302      21,974
     General and administrative   28,533     25,435     105,545      98,084
     Property operating costs,
      less management fees        22,924     19,218      86,421      78,356
                                ________   ________    ________    ________
       Comparable hotel
        expenses (c)             122,241    109,971     453,887     422,541
                                ________   ________    ________    ________

                                ________   ________    ________    ________
    Comparable Hotel Gross
     Operating Profit             52,852    44,554      203,132     176,616
                                ________   ________    ________    ________
      Margin                        30.2%     28.8%        30.9%       29.5%

    Management Fees (c)            4,843     3,942       16,969      15,100
    Property taxes, insurance
     and other (c)                 9,552     8,594       35,164      33,495

                                ________   ________    ________    ________
    Comparable Hotel EBITDA,
     excluding BI (d)            $38,457    $32,018    $150,999    $128,021
                                ________   ________    ________    ________
      Margin                        22.0%      20.7%       23.0%       21.4%

    Hurricane business
     interruption insurance gain       -          -         969           -

                                ________   ________    ________    ________
    Comparable Hotel EBITDA,
     including BI (d)            $38,457    $32,018    $151,968    $128,021
                                ========   ========    ========    ========
      Margin                        22.0%      20.7%       23.1%       21.4%

    (a) See the notes to the financial information for discussion of non-GAAP
        measures, and comparable hotel results and statistics.

    (b) The reconciliation of total revenues per the consolidated statements
        of operations to the comparable hotel revenues is as follows (in
        thousands):

                                        Quarter Ended          Year Ended
                                         December 31,          December 31,
                                       2005        2004      2005       2004
                                       ____        ____      ____       ____
    Revenues per the consolidated
     statements of operations        $183,427    $159,391  $724,622  $690,186
    Non-comparable hotel revenues      (7,372)     (3,920)  (61,743)  (86,107)
    Office rental, parking and other
     revenue                             (962)       (946)   (5,860)   (4,922)
                                     ________    ________  ________  ________
    Comparable hotel revenues        $175,093    $154,525  $657,019  $599,157
                                     ========    ========  ========  ========
 

    (c) The reconciliation of operating costs per the consolidated statements
        of operations to the comparable hotel expenses, management fees,
        property taxes, insurance and other is as follows (in thousands):

                                        Quarter Ended          Year Ended
                                         December 31,          December 31,
                                       2005        2004      2005       2004
                                       ____        ____      ____       ____
    Operating expenses per the
     consolidated statements of
     operations                      $232,311    $151,493 $743,407   $640,869

    Non-comparable hotel expenses      (5,102)     (3,222) (47,066)   (68,979)
    General and administrative,
     corporate                         (4,003)     (5,160) (14,364)   (14,832)
    Depreciation and amortization     (21,440)    (20,604) (85,369)   (85,922)
    Loss on asset impairments         (64,996)          -  (89,373)         -
    Contract termination costs
                                         (134)          -   (1,215)         -
                                     ________    ________  ________  ________
      Comparable hotel expenses,
       management fees, property taxes,
       insurance and other           $136,636    $122,507  $506,020  $471,136
                                     ========    ========  ========  ========

    (d) The reconciliation of comparable hotel EBITDA to operating income per
        the consolidated statements of operations is as follows (in
        thousands):

                                        Quarter Ended          Year Ended
                                         December 31,          December 31,
                                       2005        2004      2005       2004
                                       ____        ____      ____       ____
    Comparable hotel EBITDA,
     including BI                    $38,457     $32,018   $151,968  $128,021
    Non-comparable results, net (e)    2,270         698     14,677    17,128
    Office rental, parking and other
     revenue                             962         946      5,860     4,922
    General and administrative,
     corporate                        (4,003)     (5,160)   (14,364)  (14,832)
    Depreciation and amortization    (21,440)    (20,604)   (85,369)  (85,922)
    Loss on asset impairments        (64,996)          -    (89,373)        -
    Contract termination costs          (134)          -     (1,215)        -
    Equity in income (loss) of and
     interest earned from unconsolidated
     affiliates                        2,937       8,347     10,193    13,147
    Hurricane business interruption
     insurance gain at non-comparable
     hotels                            2,772           -      6,093         -
                                    ________    ________   ________  ________
    Operating (Loss) Income         $(43,175)    $16,245    $(1,530)  $62,464
                                    ========    ========   ========  ========

    (e) Non-comparable results, net represent all revenues and expenses, other
        than those of our comparable hotels, and specific revenues and
        expenses identified above: office rental, parking and other revenue;
        general and administrative, corporate; depreciation and amortization;
        loss on asset impairments; contract termination costs and equity in
        income/loss of and interest earned from unconsolidated affiliates.
 
 

        FORECASTED RECONCILIATION OF NET LOSS TO FUNDS FROM OPERATIONS
                   (In millions, except per share amounts)

                                         Three Months Ending March 31, 2006
                                        ____________________________________
                                        Low-end of range    High-end of range
                                        ________________    _________________
    Forecasted Funds from Operations:

    Net loss (a)                         $             (8)                 (5)
    Adjustments to forecasted net loss:
     Depreciation and amortization of real
      estate assets                                    19                  19
     Unconsolidated affiliate adjustments               1                   1
                                         ________________    ________________

    Funds from operations                             $12                  15

    Weighted average diluted shares of
     common stock and common OP units
     outstanding                                       90                  90
                                         ________________    ________________

    Funds from operations per diluted
     share                               $           0.13                0.16
                                         ================    ================

                                            Year Ending December 31, 2006
                                        ____________________________________
                                        Low-end of range    High-end of range
                                        ________________    _________________
    Forecasted Funds from Operations:

    Net income (a)                      $              7                   11

    Adjustments to forecasted net income:
     Depreciation and amortization of
      real estate assets                              67                   67
     Unconsolidated affiliate adjustments              5                    5
                                        ________________     ________________
    Funds from operations               $             79                   83

    Weighted average number of shares
     of common stock and common
     OP units outstanding                             90                   90
                                        ________________     ________________

    Funds from operations per
     diluted share                      $           0.88                 0.92
                                        ================     ================
 

     (a) Forecasted net income (loss) does not include any possible future
         losses on asset impairments, gains or losses on the sale of assets,
         gains or losses on early extinguishment of debt, or gains or losses
         on property damage insurance recoveries; therefore, forecasted funds
         from operations is equivalent to adjusted funds from operations.
 
 

               FORECASTED RECONCILIATION OF NET LOSS TO EBITDA
                                (In millions)

                                         Three Months Ending March 31, 2006
                                        ____________________________________
                                        Low-end of range    High-end of range
                                        ________________    _________________
    EBITDA and Adjusted EBITDA:
    Net loss (a)                        $             (8)                  (5)
    Interest expense, net                             30                   30
    Depreciation and amortization                     21                   21
                                        ________________    _________________
                                                      43                   46
    EBITDA

    Equity investment adjustments:
    Equity in income of affiliates                     2                    2
                                        ________________    _________________

    Adjusted EBITDA                     $             45                   48
                                        ================     ================

                                            Year Ending December 31, 2006
                                        ____________________________________
                                        Low-end of range    High-end of range
                                        ________________    _________________

    EBITDA and Adjusted EBITDA:
    Net income (a)                      $              7                   11
    Interest expense, net                             93                   93
    Depreciation and amortization                     74                   74
                                        ________________    _________________
                                                     174                  178
    EBITDA
    Equity investment adjustments:
    Equity in income of affiliates                     3                    3
                                        ________________    _________________
    Adjusted EBITDA                     $            177                  181
                                        ================     ================

    (a) Forecasted net income (loss) does not include any possible future
        losses on asset impairments, gains or losses on the sale of assets,
        gains or losses on early extinguishment of debt, or gains or losses on
        property damage insurance recoveries.
 

    NOTES TO FINANCIAL INFORMATION

    Funds From Operations
Substantially all of our non-current assets consist of real estate, and in accordance with accounting principles generally accepted in the United States, or GAAP, those assets are subject to straight-line depreciation, which reflects the assumption that the value of real estate assets, other than land, will decline ratably over time. That assumption is often not true with respect to the actual market values of real estate assets (and, in particular, hotels), which fluctuate based on economic, market and other conditions. As a result, management and many industry investors believe the presentation of GAAP operating measures for real estate companies to be more informative and useful when other measures, adjusted for depreciation and amortization, are also presented.
In an effort to address these concerns, the National Association of Real Estate Investment Trusts, or NAREIT, adopted a definition of Funds From Operations, or FFO. NAREIT defines FFO as net income (computed in accordance with GAAP) excluding gains or losses from sales of real estate, real estate- related depreciation and amortization, and after comparable adjustments for our portion of these items related to unconsolidated partnerships and joint ventures. Extraordinary items and cumulative effect of changes in accounting principles as defined by GAAP are also excluded from the calculation of FFO. As defined by NAREIT, FFO also does not include reductions from asset impairment charges. The Securities and Exchange Commission, however, recommends that FFO includes the effect of asset impairment charges, which is the presentation we have adopted for all historical presentations of FFO. We believe FFO is an indicative measure of our operating performance due to the significance of our hotel real estate assets and provides beneficial information to investors.
Adjusted FFO represents FFO excluding the effects of gains or losses on early extinguishments of debt, contract termination costs and, in accordance with the NAREIT definition of FFO, asset impairment charges. We exclude the effects of gains or losses on early extinguishments of debt, contract termination costs and asset impairment charges because we believe that including them in Adjusted FFO does not fully reflect the operating performance of our remaining assets. We believe Adjusted FFO is useful for the same reasons we believe that FFO is useful, but we also believe that Adjusted FFO enables us and the investor to consider our operating performance without considering the items we exclude from our definition of Adjusted FFO.
Consolidated Earnings Before Interest, Income Taxes, Depreciation and Amortization
EBITDA represents consolidated earnings before interest, income taxes, depreciation and amortization and includes operations from the assets included in discontinued operations. We further adjust EBITDA for the effect of capital market transactions that would result in a gain or loss on early extinguishments of debt, contract termination costs, the earnings effect and distributions related to equity method investments, as well as the earnings effect of asset dispositions and any impairment assessments, resulting in the measure that we refer to as "Adjusted EBITDA." We exclude the effect of gains or losses on early extinguishments of debt, contract termination costs, the earnings effect and distributions related to equity method investments, as well as the earnings effect of asset dispositions and impairment assessments because we believe that including them in Adjusted EBITDA does not fully reflect the operating performance of our remaining assets.
We also believe Adjusted EBITDA provides useful information to investors regarding our financial condition and results of operations because Adjusted EBITDA is useful in evaluating our operating performance. Furthermore, we use Adjusted EBITDA to provide a measure of performance that can be isolated on an asset-by-asset basis to determine overall property performance. We believe that the rating agencies and a number of our lenders also use Adjusted EBITDA for those purposes. We also use Adjusted EBITDA as one measure in determining the value of acquisitions and dispositions.
Net Debt
Net debt is defined as total debt less cash and cash equivalents. Management uses net debt to evaluate the Company's capital structure. Management believes that the presentation of net debt provides useful information to investors regarding our financial condition because accumulated cash can be used for debt repayment, if appropriate. Net debt is not a substitute for any U.S. GAAP financial measure. In addition, the calculation of net debt contained in this document may not be consistent with that of other companies.
Comparable Hotel Operating Results and Statistics
We present certain operating statistics (i.e., RevPAR, ADR and average occupancy) and operating results (revenues, expenses and operating profit) for the periods included in this report on a comparable hotel basis as supplemental information for investors. We define our comparable hotels as properties that (i) are owned by us and the operations of which are included in our consolidated results for the reporting periods being compared, (ii) have not sustained substantial property damage during the reporting periods being compared, and (iii) are not classified as held-for-sale as of the end of the period. Of the 64 hotels that we owned as of December 31, 2005, 49 have been classified as comparable hotels. The operating results of six hotels classified as held-for-sale and reflected in discontinued operations and nine hotels significantly affected by the hurricanes in 2004 and 2005 that we owned as of December 31, 2005, are excluded from comparable hotel results for these periods. Additionally, changes in estimates to property tax expense, which are recorded when known, have been allocated to the period to which they relate, in order to maintain comparability between periods.
We present these comparable hotel operating results by eliminating corporate-level revenues and expenses, as well as depreciation and amortization and loss on asset impairments. We eliminate corporate-level revenues and expenses to arrive at property-level results because we believe property-level results provide investors with supplemental information regarding the ongoing operating performance of our hotels and the effectiveness of management in running our business on a property-level basis. We eliminate depreciation and amortization because, even though depreciation and amortization are property-level expenses, these non-cash expenses, which are based on historical cost accounting for real estate assets, implicitly assume that the value of real estate assets diminishes over time. Because real estate values have historically risen or fallen with market conditions, many industry investors have considered presentation of operating results for real estate companies that use historical cost accounting to be insufficient by themselves. We eliminate loss on asset impairments because these non-cash expenses are primarily related to our non-comparable properties, and do not reflect the operating performance of our comparable assets.
As a result of the elimination of corporate-level costs and expenses and depreciation and amortization, the comparable hotel operating results we present do not represent our total revenues, expenses or operating profit and should not be used to evaluate our performance as a whole. Management compensates for these limitations by separately considering the impact of these excluded items to the extent that they are material to operating decisions or assessments of our operating performance. Our consolidated statements of operations include such amounts, all of which should be considered by investors when evaluating our performance.
We present these hotel operating results on a comparable hotel basis because we believe that doing so provides investors and management with useful information for evaluating the period-to-period performance of our hotels and facilitates comparisons with other hotel REITs and hotel owners. In particular, these measures assist management and investors in distinguishing whether increases or decreases in revenues and/or expenses are due to growth or decline of operations at comparable hotels (which represent the vast majority of our portfolio) or from other factors, such as the effect of acquisitions or dispositions. While management believes that presentation of comparable hotel results is a "same store" supplemental measure that provides useful information in evaluating the ongoing performance of the Company, this measure is not used to allocate resources or to assess the operating performance of each of these hotels, as these decisions are based on data for individual hotels and are not based on comparable hotel results. For these reasons, we believe that comparable hotel operating results, when combined with the presentation of GAAP operating profit, revenues and expenses, provide useful information to management and investors.

See reconciliations of net loss to FFO per diluted share and Adjusted FFO per diluted share and net loss to Adjusted EBITDA included in the tables of this press release. FFO, Adjusted FFO, and Adjusted EBITDA (earnings before interest, income taxes, depreciation, amortization and other items) are non- GAAP financial measures and should not be considered as alternatives to any measures of operating results under GAAP. See the notes to financial information for further discussion of these non-GAAP financial measures.

Bethesda, Md.-based MeriStar Hospitality Corporation owns 58 principally upscale, full-service hotels in major markets and resort locations with 17,003 rooms in 19 states and the District of Columbia. The company owns hotels under such internationally known brands as Hilton, Sheraton, Marriott, Ritz- Carlton, Westin, Doubletree and Radisson. For more information about MeriStar Hospitality, visit the company's website: www.meristar.com.
    (1) FFO, Adjusted FFO, Adjusted EBITDA, and comparable hotel EBITDA
        margins are non-GAAP financial measures.  See the notes to financial
        information for further discussion of these non-GAAP financial
        measures.
    (2) Net loss for the group of 25 properties was $(54.7) million, which
        consisted of $30.5 million of EBITDA less $(19.7) million of
        depreciation and amortization, $(1.3) million of interest expense, and
        $(64.2) of loss on asset impairment.
Information both included and incorporated by reference in this press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements, which are based on various assumptions and describe our future plans, strategies, and expectations, are generally identified by our use of words such as "intend," "plan," "may," "should," "will," "project," "estimate," "anticipate," "believe," "expect," "continue," "potential," "opportunity," and similar expressions, whether in the negative or affirmative. We cannot guarantee that we actually will achieve these plans, intentions or expectations. All statements regarding our expected financial position, business and financing plans are forward-looking statements.
Except for historical information, matters discussed in this press release are subject to known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements.
Factors which could have a material adverse effect on our operations and future prospects include, but are not limited to: economic conditions generally and the real estate market specifically; supply and demand for hotel rooms in our current and proposed market areas; other factors that may influence the travel industry, including health, safety and economic factors; competition; the level of proceeds from asset sales; our ability to realize anticipated benefits of acquisitions; cash flow generally, including the availability of capital generally, cash available for capital expenditures, and our ability to refinance debt; the effects of threats of terrorism and increased security precautions on travel patterns and demand for hotels; the threatened or actual outbreak of hostilities and international political instability; governmental actions, including new laws and regulations and particularly changes to laws governing the taxation of real estate investment trusts; availability of labor and union contract requirements; the expanding scope of brand standards and the costs associated with maintaining compliance with those standards; weather conditions generally and natural disasters and our ability to obtain cost-effective insurance coverage and to recover for resulting property damage; rising interest rates; reliance on third-party operators to provide timely and accurate financial reporting; and changes in U.S. generally accepted accounting principles, policies and guidelines applicable to real estate investment trusts.
These risks and uncertainties should be considered in evaluating any forward-looking statements contained in this press release or incorporated by reference herein. All forward-looking statements speak only as of the date of this press release or, in the case of any document incorporated by reference, the date of that document. All subsequent written and oral forward-looking statements attributable to us or any person acting on our behalf are qualified by the cautionary statements in this section. We undertake no obligation to update or publicly release any revisions to forward-looking statements to reflect events, circumstances or changes in expectations after the date of this press release.

.
.
Contact:

 MeriStar Hospitality Corporation
Mike Bauer
     Sr. Director, Finance and Investor Relations
(301) 581-5927

.
Also See MeriStar Hospitality Reports 4th Qtr Net loss of $17.7 million Compared with a Loss of $62.1 million a Year Earlier; RevPAR Up 5.8% in the Quarter / February 2005
MeriStar, Which Owns 89 Hotels, Reports Full-Year 2003 Net Loss of $388 million Compared with a Loss of $161 million a Year Earlier; Full-year RevPAR Declines 3% / Hotel Operating Statistics / February 2004

.


To search Hotel Online data base of News and Trends Go to Hotel.Online Search

Home | Welcome! | Hospitality News | Classifieds | Catalogs & Pricing | Viewpoint Forum | Ideas/Trends
Please contact Hotel.Online with your comments and suggestions.